Calculator Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage Belmain Co. expects to maintain the same inventories at the end of 2017 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: Estimated Estimated Variable Cost Fixed Cost (per unit sold) Production costs: LIVITI $920,700 Direct materials Direct labor Factory overhead Selling expenses: Sales salaries and commissions Advertising 191,300 64,700 14,400 15,800 Travel Miscellaneous selling expense Administrative expenses: Omce and officers' salaries 187,000 23,000 21.660 Supplies Miscellaneous administrative expense 51,436,560 Total Calculator Supplies 23,000 Miscellaneous administrative expense 21,660 Total $1,438,560 $54 It is expected that 10,360 units will be sold at a price of $270 a unit. Maximum sales within the relevant range are 13,000 units. Required: 1. Prepare an estimated income statement for 2017 Belmain Co. Estimated Income Statement For the Year Ended December 31, 2017 Cost of goods sold: Total cost of goods sold Gross proft Expenses Selling expenses Calculator Total cost of goods sold Gross profit Expenses: Selling expenses Total selling expenses Administrative expenses Total administrative expenses Total expenses Operating income 2. What is the expected contribution imaginatio? Round to the nearest whole percent. Total administrative expenses Total expenses Operating income 2. What is the expected contribution margin ratio? Round to the nearest whole percent. % 3. Determine the break-even sales in units and dollars. Units units Dollars 4. Construct a cost-volume-profit chart on your own paper. What is the break-even sales? 5. What is the expected margin of safety in dollars and as a percentage of sales? Dollars: Percentage: (Round to the nearest whole percent.) 6. Determine the operating leverage, Round to one decimal place. 5. What is the expected margin of safety in dollars and as a percentage of sales? Dollars: Percentage: (Round to the nearest whole percent.) 6. Determine the operating leverage. Round to one decimal place