Calgary Compressor and Pnew Brunswick Pneumatic are competing manufacturing firms. Their financial statements are printed here 5 2016 2017 $ 16,339 25,778 4,22 38,404 $13.82 23,387 $4,86 $ 93,616 9,615 (31,992) 167,638 1,701 CALGARY COMPRESSOR Statement of Financial Position Assets Current assets Cash et accounts receivable Inventory Total current assets Fixed assets Plant, property. and equipment Last Accumulated depreciation Niet five sets Prepaid expenses Other its Total assets Liabilities and Equity Current liabilities Accounts payable Rotes payable Accrued expenses Other tax payable Total current liabilities Long term debt Total liabilities Equity Comon stock Paid-in capital Retained earnings Total equity Total liabilities and equity 101,543 (34.21) 5 67,212 1,914 12,052 1174,704 5167,091 $ 4,153 11,67 7.227 3.560 32,197 22,036 $ 54,233 6.494 10,403 7,423 9,924 14,323 22.036 $ 56.359 38,000 12.000 63,758 11258 5167,991 38,000 12.000 63,435 113.435 $174,714 4 $162,749 1,002 5163,751 CALGARY COMPRESSOR Statement of Comprehensive Income 2017 Incones Sales Other Income Total income Operating expenses: Cost of goods sold Selling and administrative expenses Depreciation Total expenses Pre-tax earnings Taxes Net earnings 103,570 28,499 2,274 $134,239 29,412 14,890 5 14.522 SI PUNATIC Statement of Financial atiti 2016 2017 5 59.74 13.107 20,17 22,333 61 579,434 1 10.101 31,14 11.10 (19.291) (10.143 $ 12.545 5 12,973 763 1.601 385,147 Assets Current ses Cach Nas receivable tory Total current wed Plant property, and went Acculated depreciation at fits Prepen Other ass Totalt Lalities and tradity Current litis accounts payable Bank loans Accrued expenses Other taxes payable Total current liabilities Con stock Paid in capital Red caring Le Treasury stack Tatality Total llities and equity ty 5,00 $5,013 2.722 645 4.254 3.295 4,951 15,672 13.010 20,576 20,576 5,634 5.654 45,595 45,164 1122 $275,671 371/2 $ 97,34 135,147 $91,374 1,067 $ 92,441 CUATIC Santa Conchesive Inco 2017 Inco Sales Other income Total Inco Operating expenses Cost of goods sold Selling and administrative expenses Depreciation Total expenses Pretas earnings Taxes Net earnings Dividends Retained earnings 59.04 18,60 1 154 14,137 57330 54,905 $ 2,456 Cagay Commy selecteren and are single the e maio de hacer for an ide the box wie het met bor 5 ro 2. Howeverance for Perwick emanet myne week with the question mark to produce checker for a new and sick me how the mere amt the bore wongan Dom DC - which tomas the gerinti Current ! Calgary Compressor Pnew Brunswick Pematic CC 2. Can et W OCC w Compresso Calgary Compressor and Pnew Brunswick Pneumatic are competing manufacturing firms. Their financial statements are printed here 5 2016 2017 $ 16,339 25,778 4,22 38,404 $13.82 23,387 $4,86 $ 93,616 9,615 (31,992) 167,638 1,701 CALGARY COMPRESSOR Statement of Financial Position Assets Current assets Cash et accounts receivable Inventory Total current assets Fixed assets Plant, property. and equipment Last Accumulated depreciation Niet five sets Prepaid expenses Other its Total assets Liabilities and Equity Current liabilities Accounts payable Rotes payable Accrued expenses Other tax payable Total current liabilities Long term debt Total liabilities Equity Comon stock Paid-in capital Retained earnings Total equity Total liabilities and equity 101,543 (34.21) 5 67,212 1,914 12,052 1174,704 5167,091 $ 4,153 11,67 7.227 3.560 32,197 22,036 $ 54,233 6.494 10,403 7,423 9,924 14,323 22.036 $ 56.359 38,000 12.000 63,758 11258 5167,991 38,000 12.000 63,435 113.435 $174,714 4 $162,749 1,002 5163,751 CALGARY COMPRESSOR Statement of Comprehensive Income 2017 Incones Sales Other Income Total income Operating expenses: Cost of goods sold Selling and administrative expenses Depreciation Total expenses Pre-tax earnings Taxes Net earnings 103,570 28,499 2,274 $134,239 29,412 14,890 5 14.522 SI PUNATIC Statement of Financial atiti 2016 2017 5 59.74 13.107 20,17 22,333 61 579,434 1 10.101 31,14 11.10 (19.291) (10.143 $ 12.545 5 12,973 763 1.601 385,147 Assets Current ses Cach Nas receivable tory Total current wed Plant property, and went Acculated depreciation at fits Prepen Other ass Totalt Lalities and tradity Current litis accounts payable Bank loans Accrued expenses Other taxes payable Total current liabilities Con stock Paid in capital Red caring Le Treasury stack Tatality Total llities and equity ty 5,00 $5,013 2.722 645 4.254 3.295 4,951 15,672 13.010 20,576 20,576 5,634 5.654 45,595 45,164 1122 $275,671 371/2 $ 97,34 135,147 $91,374 1,067 $ 92,441 CUATIC Santa Conchesive Inco 2017 Inco Sales Other income Total Inco Operating expenses Cost of goods sold Selling and administrative expenses Depreciation Total expenses Pretas earnings Taxes Net earnings Dividends Retained earnings 59.04 18,60 1 154 14,137 57330 54,905 $ 2,456 Cagay Commy selecteren and are single the e maio de hacer for an ide the box wie het met bor 5 ro 2. Howeverance for Perwick emanet myne week with the question mark to produce checker for a new and sick me how the mere amt the bore wongan Dom DC - which tomas the gerinti Current ! Calgary Compressor Pnew Brunswick Pematic CC 2. Can et W OCC w Compresso