Campbell Books buys books and magazines directly from publishers and distributes them to grocery stores. The wholesaler expects to purchase the following inventory:

Campbell Bookss accountant prepared the following schedule of cash payments for inventory purchases. Campbell Bookss suppliers require that 90 percent of purchases on account be paid in the month of purchase; the remaining 10 percent are paid in the month following the month of purchase.

Required:

A) Complete the schedule of cash payments for inventory purchases by filling in the missing amounts.

B) Determine the amount of accounts payable the company will report on its pro forma balance sheet at the end of the second quarter.

April May $105,000 $125,000 $137,000 June Required purchases (on account) Schedule of Cash Payments for Inventory Purchases May April June Payment for current accounts payable Payment for previous accounts payable Total budgeted payments for inventory $94,500 13,000 Determine the amount of accounts payable the company will report on its pro forma balance sheet at the end of the quarter. Accounts payable