Can answer these questions please

LG York Cost and installation, -26,000-30,000 Annual maintenance cost, 5 per year-800-300 Salvage value, 2,000 3,000 Electrical power savings, 5 per year 25,000 35,000 Useful life. years 7 10 The spreadsheet in below sheet is the one Mohamad used to make the decision. York was the clear choice due to its substantially larger AW value, hence York Cunts were installed MARR 129 Investment Years land salvage 0 526,000 1150 2150 350 450 550 650 7$2,000 B 9 10 JAW element 56,068 Total AW LG Annual maintenance ISO 5800 -5800 -5800 5800 5800 5800 5800 Repair nvestment savings and salvage 50 $30,000 $25,000 150 $25,000 so 525,000 50 525.000 50 525,000 ISO $25,000 50 $25,000 so 50 Iso $3,000 $25,000 55,139 518,701.17 York Annual Repair maintenance Savings so so -5300 35.000 $300 35,000 5300 $35.000 -$300 $35.000 5300 535,000 $300 $35,000 -5300 35,000 $300 $35,000 -5300 $35,000 -5300 $35.000 $300 $35.000 $29,561.45 $800 During a quick review tyear 5 of operation, it was obvious that the maintenance costs and repair savings have not followed and will not follow the estimates made 5 years ago. In fact, the maintenance contract cost is going from $300 this year (year 5) to $1200 per year next year and will then increase 9% per year for the next 4 years up to year 10). Also, the electrical power savings for the last 5 years were $31,312 year 1), 525,565 (year 2). $25.234 year 3), 526,903 year4) and 527,345 years) as best as Mohamad can determine. He believes savings will decrease by $1.200 per year hereafter. Finally, these 5-year-old AC units are worth nothing on the market now, so the salvage in is zero, not $3000. PER 1300 1100 $300 5700 pu 10 110 13.000 125.000 15.129 318.701.17 PAN $35,000 $35,000 $35.000 35.000 $29.5614 10 JAW element 56,068 Total AW 1800 During a quick review year 5 of operation it was obvious that the maintenance costs and repair savings have not followed and will not follow the estimates made 5 years ago. In fact the maintenance contract cost is going from 3300 this year byears) to 51200 per year next year and will then increase per year for the next years up to year 10 so, the electrical power savings for the last 5 years were 531,312year 1), 525.565 (year 21. 325,234 year126,00 year, and 527.845 yas bestas Mohamad can determine. He believes Savings will decrease by 1.200 per year hereafter. Finally, these 5-year-old AC units are worth nothing on the market on to the salvage in is bere, no 3000 01. With these new estimates. What is the Aw of the investment and Salvage value for YORK AC 7173.07 02 - With these newestimates. What is the FW of the investment and Salvage value for YORK AC unit? .145640.08 03. With these newestimates, what is the recalculated Aw maintenance cost for the YORK AC units -100493 Q4 - With these new estimates, what is the recalculated PW maintenance cost for the YORK AC units? 05 - With these newestimates, what is the recalculated Total Aw cost for YORK AC units Q6. With these new estimates, what is the recalculated Total W cost for YORK AC units. Q7. With these new estimates, what is the recalculated Total PW cost for YORK AC units 08. If these estimates had been made 5 years ago, would YORK still have been the economic choice, why explain your answer 104493 09. What is difference in capital recovery amount for the YORK units with these new estimates? 010. I MARR is changed to 10 for the upcoming 5 years what will be the Total PW for the YORK Units