Can anyone please help me undersand how to complete form 1065 and schedule K-1 for this problem?

Please complete AAA Fast Plumbings 2016 tax return based upon the facts presented below. If required information is missing, use reasonable assumptions to fill in the gaps. Ignore all AMT calculations and AMT related reporting items. Michael Rodriguez and Devontae Johnson have been life-long friends. Both Michael and Devontae started to work for the same national plumbing repair company immediately after graduating from technical college. After nearly a decade of working for that same company, Michael and Devontae decided to venture out on their own and form their own plumbing company called AAA Fast Plumbing Repair (AAA). They formed AAA as a limited liability company (LLC). Michael and Devontae each own 50% of the company. The company has been successful primarily based upon reputation and the fact that AAA is available 24 hours a day, seven days a week. Although AAA charges a premium for after normal business hour calls, most of its competitors will not perform services past 9 p.m. and, thus, AAA finds itself often as one of the only available choices for middle of the night emergencies. AAA has several employees and because of implementing technology solutions to aid in its call dispatch program, AAA has been able to expand its service area to now include a three-county area instead of just one. Information relating to AAA and its owners is as follows: Name of Company: AAA Fast Plumbing Repair, LLC Address: 1456 East Buena Vista Blvd. Los Angeles, CA 90001 (has not changed since inception) Company formed and started: January 1, 2010 Accounting Method: Cash Tax-year end: December 31 Employer Identification Number: 34-1234567 Members Information: Michael Rodriguez 1515 West Bloomington Street Los Angeles, CA 90001 SSN- 585-31-6060 Profit/Loss/Capital membership interest is 50%. Devontae Johnson 19 East Violet Circle Los Angeles, CA 90001 SSN: 397-29-9239 Profit/Loss/Capital membership interest is 50%.

Other information:

AAA is a domestic limited liability company

Michael and Devontae are not related.

Michael and Devontae are both U.S. citizens.

Both Michael and Devontae are managing members.

AAA has not and did not file a Form 8893 or anything similar to it this year or in the past.

AAA is not a publicly traded partnership.

During the year, no debt was cancelled or forgiven in relation to AAA.

AAA is not required to file a Form 8918.

AAA did not have or control a foreign bank account or have authority over any such financial account.

AAA was not the grantor of or a transferor to a foreign trust.

AAA has never made a Section 754 election.

AAA has never entered a like-kind exchange or distributed a tenancy-in-common or other undivided interest in partnership property.

AAA has never been required to file Form 8858.

AAA was required to file Form(s) 1099 related to certain payments it made during the year and those forms were filed on a timely basis.

AAA was not required to file any Form(s) 5471 during the year.

Michael is the Tax Matters Partner (TMP).

Both Michael and Devontae are active in the business and work full-time for AAA.

The debt owed to First National Bank is a non-recourse obligation and neither Michael nor Devontae have guaranteed its repayment (see balance sheet below). This debt is not directly tied to any specific asset but is rather a debt secured against all of the assets of the company, with neither Michael nor Devontae personally responsible for its repayment.

During the year, Michael and Devontae each contributed $20,000 to the capital of AAA

AAA does not maintain any inventory. AAA purchases supplies and has a policy of expensing such purchases as paid for tax and book purposes consistent with existing tax law.

AAA uses MACRS depreciation for both tax and book purposes.

During the year, Michael and Devontae each received a $75,000 distribution from AAA.

During the year, AAA acquired the following assets (all assets were placed in service on the acquisition dates as indicated below):

o Service vans-new (not Luxury Automobiles) July 1, 2016 $500,000

o Plumbing machinery/equipment-new July 1, 2016 $250,000 AAA did not claim Section 179 expense for any of the current year asset additions but it did claim available bonus depreciation.

Financial Statements:

Balance Sheet

	12/31/16	12/31/15
Cash	$ 30,000	45,000
Tax-exempt Securities	$100,000	$100,000
Building	$4,000,000	$4,000,000
Less: Acc. Depreciation	(551,282)	(653,842)
Equipment	2,500,000	3,250,000
Less: Acc. Depreciation	(1,481,400)	(2,231,663)
Land	1,000,000	1,000,000
Total Assets	$5,597,318	$5,509,495
Liabilities and Shareholder's equity
Note Payable-First National Bank	$4,267,318	$4,046,673
Note Payable-Michael Rodriguez	300,000	300,000
Note Payable-Devontae Johnson	200,000	200,000
Capital Account-MR	415,000	481,411
Capital Account-DJ	415,000	481,411
Total Liabilities and Capital:	$5,597,318	$5,509,495

Income Statement for the year ending December 31, 2016

Item Amount Income:

Service Revenue-Cash $ 343,565

Service Revenue-Credit Cards $1,922,710

Consulting Revenue-Cash $ 50,950

Consulting Revenue-Credit Cards $ 155,005

Interest Income-First National Bank $ 1,540

Municipal Bond Interest Income $ 2,500

Total Income: $2,476,270

Expenses:

Employee Salaries $ 515,735

Guaranteed payment-MR $ 50,000

Guaranteed payment-DJ $ 50,000

Repairs and Maintenance-Trucks $ 113,415

Rent $ 35,000

Payroll Taxes $ 41,260

Licensing Fees $ 1,750

Property Taxes $ 77,000

Interest Expense $ 235,000

Depreciation $ 852,823

Office Supplies $ 3,420

Employee Training $ 5,675

Advertising $ 18,850

Plumbing supplies $ 15,125

Meals and Entertainment (prior to disallowance) $ 13,740

Travel $ 4,210

Gasoline $ 158,675

Utilities $ 24,940

Telephone $ 16,830

Total Expenses: $2,233,448

Net Income: $ 242,822