Can anyone solve this using excel cells? It won't except the answer only, it needs the formula using the cells.

Ninja Co. issued 14-year bonds a year ago at a coupon rate of 6.9 percent. The bonds make semiannual payments. If the YTM on these bonds is 5.2 percent, what is the current bond price in dollars? Assume a par value of $1,000 4 5 1/1/2000 1/1/2013 6.90% Settlement date Maturity date Coupon rate Coupons per year Face value Yield to maturity 10 100 5.20% 12 13 14 15 16 17 18 19 20 21 Complete the following analysis. Do not hard code values in your answers Price Sheet1