Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Can I get help with this question? Question 1 The following data has been extracted from the operating budgets of Gray Ltd for 2023. The
Can I get help with this question?
Question 1 The following data has been extracted from the operating budgets of Gray Ltd for 2023. The company manufactures shoes for sale to large retailers shop and in its own high street shops: Labour Overheads Month Income from sales to retailer f January 255,000 February 262,500 March 232.500 April 232.500 May 150,000 Income from Raw material high street shop purchases sales & 4 90,000 232,500 112.500 225,000 75,000 232,500 67,500 236,250 71.250 225,000 97,500 5,500 90,000 5.500 97.500 8.200 108,750 8,400 105,000 9.500 1. It is estimated that approximately 75% of cash from sales to retailers is received at the time of sale and 25% is received one month later. It is also agreed with the retailer that 5% of May sales will be paid one month in advance. 2. Sales in the high street shops are all in cash and received at the time of sale. 3. The company rents out one of its stores. It is going to receive cash rent income of 6,000 in April 2023. 4. 60% of payments for raw materials are made in the month of purchase, 40% one month later. 5. Labour costs are paid in full at the end of each month. 6. A new machine costing 120,000 is to be acquired on 28 February. The new machine will be paid for in 3 equal monthly instalments beginning in March. 7. Monthly overheads are paid one month after they are incurred and include 3,700 of depreciation. The monthly depreciation amount will increase by 4,000 in March 2023 due to the purchase of the new machine. 8. The opening bank balance on 1" February 2023 is forecast to be 130,000. The company is also forecast to have 20,000 in cash on 1st February 2023. Required a) Prepare a cash budget for the 3 months period February to April. b) Discuss the cash budget in (a) stating any concerns you would have about the figures and any steps the management of Gray Ltd could take to improve the company's cash flow position. (200 words) c) Explain why a business should prepare a cash budget Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started