can i get some help with the question below? using an excel sheet 
The Borders and Noble partnership is considering three long-term capital invest-ment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project A $140,000 Project C $190,000 Capital investment Annual net income: Year 1 2 3 4 5 Total $10,000 10,000 10,000 10,000 10,000 $50,000 Project B $175,000 $12,500 12,000 11,000 8,000 6,000 $49,500 $19,000 16,000 14,000 9,000 8,000 $66,000 Depreciation is computed by the straight-line method with no salvage value. The compa-ny's cost of capital is 12%. (Assume cash flows occur evenly throughout the year.) Instructions (a) Compute the cash payback period for each project. (Round to two decimals.) (b) Compute the net present value for each project. (Round to nearest dollar.) (c) Compute the annual rate of return for cach project. (Round to two decimals.)(Hint: Use average annual net income in your computation.) (d) Rank the projects on each of the foregoing bases. Which project do you recommend? TABLE 3 Present Value of 1 Periods 4% 5% 6% 7% 8% 9% 10% 11% 12% 15% 1 96154 95238 94340 93458 92593 91743 90909 90090 89286 86957 2 92456 90703 89000 87344 85734 84168 .82645 81162 79719 75614 3 .88900 .86384 83962 81630 79383 77218 75132 73119 71178 65752 4 .85480 82270 79209 76290 73503 70843 68301 65873 63552 57175 5 82193 78353 74726 71299 .68058 64993 62092 59345 56743 49718 2 3 5 6 .79031 74622 70496 .66634 63017 59627 56447 53464 50663 .43233 7 .75992 71068 66506 62275 58349 54703 .51316 .48166 .45235 37594 8 -73069 .67684 62741 58201 54027 50187 .46651 43393 40388 32690 9 .70259 .64461 59190 54393 50025 .46043 .42410 39092 36061 28426 10 .67556 61391 55839 50835 46319 42241 38554 35218 32197 24719 11 64958 58468 52679 47509 42888 38753 35049 31728 28748 21494 12 .62460 55684 49697 44401 39711 35554 31863 28584 25668 18691 13 14 .6005753032 46884 41496 36770 32618 28966 25751 22917 16253 .57748 50507 44230 38782 34046 29925 26333 23199 20462 14133 55526 48102 4172736245 31524 27454 23939 20900 18270 12289 15 16 -53391 45811 39365 33873 29189 25187 21763 18829 16312 10687 17 18 .51337 43630 37136 31657 27027 23107 19785 16963 14564 09293 49363 41552 35034 29586 25025 21199 17986 .15282 13004 08081 47464 39573 33051 27615 23171 19449 16351 13768 11611 07027 45639 37689 31180 25842 21455 17843 .14864 12403 10367 .06110 19 20 TABLE 4 Present Value of an Annuity of 1 Payments 4% 5% 6% 7% 8% 9% 10% 11% 12% 15% 1 96154 95238 94340 93458 92593 91743 90909 90090 89286 86957 2 1.88609 1.85941 1.83339 1.80802 1.78326 1.75911 1.73554 1.71252 1.69005 1.62571 3 2.77509 2.72325 2.67301 2.62432 2.57710 2.53130 2.48685 2.44371 2.40183 2.28323 4 3.62990 3.54595 3.46511 3.38721 3.31213 3.23972 3.16986 3.10245 3.03735 2.85498 5 4.45182 4.32948 4.21236 4.10020 3.99271 3.88965 3.79079 3.69590 3.60478 3.35216 6 7 5.24214 5.075694.91732 4.76654 4.62288 4.48592 4.35526 4.23054 4.11141 3.78448 6.00205 5.78637 5.58238 5.38929 5.20637 5.03295 4.86842 4.71220 4.56376 4.16042 6.73274 6.46321 6.20979 5.97130 5.74664 5.53482 5.33493 5.14612 4.96764 4.48732 7.43533 7.10782 6.80169 6.51523 6.24689 5.99525 5.75902 5.53705 5.32825 4.77158 8 9 10 11 12 8.11090 7.72173 7.36009 7.02358 6.71008 6.41766 6.14457 5.88923 5.65022 5.01877 8.76048 8.30641 7.88687 7.49867 7.13896 6.80519 6.49506 6.20652 5.93770 5.23371 9.38507 8.86325 8.38384 794269 7.53608 7.16073 6.81369 6.49236 6.19437 5.42062 9.98565 9.39357 8.85268 835765 790378 7.48690 7.10336 6.74987 6.42355 5.58315 10.56312 9.89864 9.29498 8.74547 8.24424 7.78615 7.36669 6.98187 6.62817 5.72448 11.11839 10.37966 9.71225 9.10791 8.55948 8.06069 7.60608 7.19087 6.81086 5.84737 13 14 15 16 17 18 11.65230 10.83777 10.10590 0.44665 8.85137 8.31256 7.82371 7.37916 6.97399 5.95424 12.16567 11.27407 10.47726 9.76322 9.12164 8.54363 8.02155 7.54879 7.11963 6.04716 12.65930 11.68959 10.82760 10.05909 9.37189 8.75563 8.20141 7.70162 7.24967 6.12797 13.13394 12.08532 11.15812 10.33560 9.60360 8.95012 8.36492 7.83929 7.36578 6.19823 13.59033 12.46221 11.46992 10.59401 9.81815 9.12855 8.51356 7.96333 7.46944 6.25933 19 20
