Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can someone explain number 13, thank you. The following information are for Question 13-15 McCoy Group's stock price had been lagging its industry averages, so

image text in transcribed

Can someone explain number 13, thank you.

The following information are for Question 13-15 McCoy Group's stock price had been lagging its industry averages, so its board of directors brought in a new CEO, Bradon Lee. Lee had brought in Leah Smith, a finance MBA who had been working for a consulting company, to replace the old CFO, and Lee asked Leah to develop the financial planning section of the strategic plan. In her previous job, Smith's primary task had been to help clients develop financial forecasts, and that was one reason Lee hired her. Smith began as she always did, by comparing McCoy Group's financial ratios to the industry averages. If any ratio was substandard, she discussed it with the responsible manager to see what could be done to improve the situation. The following data shows McCoy Group's latest financial statements plus some ratios and other data that Smith plans to use in her analysis (Millions of Dollars Except Per Share Data) Balance Sheet, 12/31/2017 Income Statement, Year Ending 2017 Selected Other Data 2017 Cash $ 20 Sales $2,000 Op. costs/Sales 90.0% Accts. rec. 280 Op. costs (excl. depr.) 1,800 Depr./FA 10.0% Inventories 400 Depreciation 50 Cash/Sales 1.0% Total CA $ 700 EBIT 150 Receivables/Sales 14.0% Net fixed assets 500 Interest 40 Inventories/Sales 20.0% Total assets $1.200 Pretax earnings $ 110 Fixed assets/Sales 25.0% Taxes (40%) 44 Acc. pay. & acer. / Sales 4.0% Accts. pay. & accruals $ 80 Net income S 66 Tax rate 40.0% Line of credit $0 Profit margin (M) 3.30% Total CL $ 80 Dividends $20.0 Sales/Assets 1.67 Long-term debt 500 Add to RE $46.0 Assets/Equity 1.94 Total liabilities $ 580 Common shares 10.0 Total liability/Total assets 48.3% Common stock 420 EPS $6.60 Return on assets (ROA) 5.5% Retained earnings 200 DPS $2.00 Return on equity (ROE) 10.6% Total common cqu. $620 Ending stock price $52.80 Target WACC 10.0% Total liab. & equity $1,200 Note: McCoy Group was operating at full capacity in 2017. It has no preferred stocks and short-term investment. 13. Assume that McCoy Group's sale growth rate is 10% from 2017 to 2018. Assume that the firm's 2017 ratios will remain the same in 2017. What is McCoy Group's self-supporting growth rate? How the self-supporting growth rate be affected by an increase in capital intensity ratio? A. 4.3%, lower B. 4.9%, lower c. 5.7%, higher D. 8.2%, higher 14. Use the following new assumptions to answer the questions below: (1) Operating ratios are listed as below. (2) Sales will grow by 10%, 8%, 5%, and 5% for the next four years. (3) The target weighted average cost of capital (WACC) is 10% The following information are for Question 13-15 McCoy Group's stock price had been lagging its industry averages, so its board of directors brought in a new CEO, Bradon Lee. Lee had brought in Leah Smith, a finance MBA who had been working for a consulting company, to replace the old CFO, and Lee asked Leah to develop the financial planning section of the strategic plan. In her previous job, Smith's primary task had been to help clients develop financial forecasts, and that was one reason Lee hired her. Smith began as she always did, by comparing McCoy Group's financial ratios to the industry averages. If any ratio was substandard, she discussed it with the responsible manager to see what could be done to improve the situation. The following data shows McCoy Group's latest financial statements plus some ratios and other data that Smith plans to use in her analysis (Millions of Dollars Except Per Share Data) Balance Sheet, 12/31/2017 Income Statement, Year Ending 2017 Selected Other Data 2017 Cash $ 20 Sales $2,000 Op. costs/Sales 90.0% Accts. rec. 280 Op. costs (excl. depr.) 1,800 Depr./FA 10.0% Inventories 400 Depreciation 50 Cash/Sales 1.0% Total CA $ 700 EBIT 150 Receivables/Sales 14.0% Net fixed assets 500 Interest 40 Inventories/Sales 20.0% Total assets $1.200 Pretax earnings $ 110 Fixed assets/Sales 25.0% Taxes (40%) 44 Acc. pay. & acer. / Sales 4.0% Accts. pay. & accruals $ 80 Net income S 66 Tax rate 40.0% Line of credit $0 Profit margin (M) 3.30% Total CL $ 80 Dividends $20.0 Sales/Assets 1.67 Long-term debt 500 Add to RE $46.0 Assets/Equity 1.94 Total liabilities $ 580 Common shares 10.0 Total liability/Total assets 48.3% Common stock 420 EPS $6.60 Return on assets (ROA) 5.5% Retained earnings 200 DPS $2.00 Return on equity (ROE) 10.6% Total common cqu. $620 Ending stock price $52.80 Target WACC 10.0% Total liab. & equity $1,200 Note: McCoy Group was operating at full capacity in 2017. It has no preferred stocks and short-term investment. 13. Assume that McCoy Group's sale growth rate is 10% from 2017 to 2018. Assume that the firm's 2017 ratios will remain the same in 2017. What is McCoy Group's self-supporting growth rate? How the self-supporting growth rate be affected by an increase in capital intensity ratio? A. 4.3%, lower B. 4.9%, lower c. 5.7%, higher D. 8.2%, higher 14. Use the following new assumptions to answer the questions below: (1) Operating ratios are listed as below. (2) Sales will grow by 10%, 8%, 5%, and 5% for the next four years. (3) The target weighted average cost of capital (WACC) is 10%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance For Musicians

Authors: Bobby Borg

1st Edition

1538163306, 978-1538163306

More Books

Students also viewed these Finance questions