Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

can someone help me solve the last 5 adjusting entries? Data Review View Help Tell me what you want to do Calibri 12 VAN .

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribedcan someone help me solve the last 5 adjusting entries?
Data Review View Help Tell me what you want to do Calibri 12 VAN . ab Paste Custom BIU- D A $ - % Conditional Formats Cell Formatting Table Styles Styles Number D G CR 7 7,900 126 82,719 32,542 Clipboard Font Alignment D26 71640 A B 1 Cascade Trifort, Inc. 2 Trial Balance 3 December 1, 2020 4 Acct Description DR 5 100 Cash 707,685 6 101 Accounts Receivable 788,501 102 Allowance for Doubtful Accounts 8 103 Trading Securities 18,000 9 104 Inventory 110,000 10 105 Prepaid Rent 40,600 11 106 Prepaid Insurance 38,500 12 107 Supplies 3,600 13 125 Equipment 150,000 14 Accumulated Depreciation Equipment 15 127 Truck 56,500 16 128 Accumulated Depreciation Truck 17 130 Land 35,000 18 175 Patents 65,000 19 201 Accounts Payable 20 202 Salaries Payable 21 203 Utilities Payable 22 204 Payroll Taxes Payable 23 205 Interest Payable 24 206 Dividends Payable 25 207 Income Tax Payable 26 208 Note Payable -short term 27 221 Note Payable-long term 28 225 Bond Payable 29 226 Premium on Bond Payable 30 301 Common Stock. $1 par, 35,000 shares 31 302 APIC Common Stock 32 304 Unearned Compensation 33 305 Treasury Stock 34 306 APIC Treasury Stock 35 310 Retained Earnings 36 401 Sales TB Unadjusted at 12.1.20 December JES Adjusting JES Accessibility Investigate 368,300 78,000 17,000 28,417 19,585 71,640 175,000 300,000 18,572 45,000 158,000 > 242.000 653,000 worksheet Ready DLL ed Page Layout Formulas workbook) - Excel Data Pere Calibri View Coute Budhat Help Tell me what you want to do V12 VAN Paste Custom Clipboard $. Fort Algrment Conditional formats Formatting Table Styles Format D26 Number H 28 29 30 31 32 33 D 300,000 18,572 45,000 158,000 305 35 242,000 653,000 175,000 36 537 38 39 40 42,000 f 71640 A 225 Bond Payable 226 Premium on Bond Payable 301 Common Stock, $1 par, 35,000 shares 302 APIC Common Stock 304 Unearned Compensation Treasury Stock 306 APIC Treasury Stock 310 Retained Earnings 401 Sales 500 Cost of Goods Sold 600 Compensation Expense 601 Salaries Expense 602 Rent Expense 604 Bad Dept Expense 605 Payroll Tax Expense 606 Advertising Expense 607 Insurance Expense 608 Supplies Expense 609 Depreciation Expense 610 Amortization Expense Utilities Expense 612 Miscellaneous Expenses 614 Interest Expense 615 Income Tax Expense 617 Realized Gains (Losses) 620 Unrealized Gains (Losses) Totals 41 23,000 15,000 7.000 611 17,000 3,300 7,990 6.000 42 43 44 45 46 47 048 49 50 51 0 52 53 54 055 56 57 58 59 60 61 62 63 2,303,675 2,303,675 worksheet December Adjusting TB-Unadjusted at 12.1.20 Accessibility Investigate Sm Ready DLL ared Branchin 2025 Record the following entries in general journal form for December, 2020 December 1: Recorded sales on account of $100,000, 2/10, net 30. Cost of inventory was 63,500. Company uses the net method for accounting for sales. December 2: Purchased Land for a future building site for $700,000, paying $200,000 down and signed a 5%, 90-day note for the balance. December 3: Bought back 1000 shares of stock for $17 per share. December 4: Purchased $40,000 worth of equipment, 5 year life, $5,000 salvage value, for cash. Equipment will be depreciated using the straight-line method of depreciation December 5: Paid invoice of $31.500 to supplier. The invoice related to inventory purchase which had been previously recorded December 6: Issued 5000 shares of restricted stock to its CFO. The stock has a fair value of $120,000. The service period related to this restricted stock is 3 years. Vesting occurs if the CFO stays with the company for 3 years. The par value of the stock is $1. December 8: Purchased inventory of $44,000 on account with terms 2/10 net 60. Cascade uses the net method for its purchases. December 9: Received payment related to sale on December 1. December 15: Recorded cash sales of $124,000, cost of merchandise inventory was $74,900 December 16: Issued 11,000 shares of common stock at $22.00 per share. December 17: Paid for 12/8 inventory purchase. December 18: Paid off short-term note from 12/1 trial balance plus interest of $3,582. December 19: Purchased $210,000 inventory on account with terms 3/15, net 30. Cascade uses the net method for its purchases. December 20: Recorded sales on account of $413,000, cost of merchandise inventory was $175,000 December 21: Paid $3,500 of utilities previously accrued. December 24: Sold 500 shares of Treasury Stock for $17.50 per share. December 26: Wrote off 4,500 in bad debt. Record the following adjusting entries in general journal form as of December 31, 2020: 1. Supplies on hand at the end of the year: $700 2. Equipment shown on the 12/1 TB was purchased on 1/1/17, has a 8 year life, no salvage value and company uses double-declining balance method for its depreciation. 3. Included in the truck balance is a fully depreciated truck for $6,500 and a new truck valued at $50,000 which was purchased on 1/1/17. The new truck has a 9-year life, no salvage value and the company uses the sum-of-the-years digits for its depreciation method on this asset. 4. Don't forget to depreciate the new equipment! 5. The patent was purchased on 1/1/2013 for $100,000 and its useful life is 20 years. 6. $40,600 was paid on October 1, 2020 for six months rent. 7. On February 1, 2020, paid $38,500 for a 12-month insurance policy. 8. Declared dividends of $30,000 on December 31 9. The fair market value of the securities (classified as trading) is $17,000 10.3% of Accounts Receivable is estimated to be uncollectible. Company uses the allowance method for estimating its uncollectible accounts. 11. Accrued salaries expense of $6,000 and recorded Payroll tax expense on account of $2300 12. Had issued $300,000 of 6%, 10-year bond, dated 1/1/18 for $323,383 when the market rate was 5%. Interest is paid on June 30 and January 1 using the effective interest rate method. The June payment is included in the Dec. 1 TB. (Additional credit awarded if amortization table is included) 13. One month has passed since the issuance of restricted stock. 14. Interest on 30 days of note payable, dated 12/1/20 should be accrued. (Assume 360 days in a year for calculation) 15. Accrued interest of 7% on long-term note payable of $175,000 16. Income tax rate is 21% Additional Information: During 2020, the following additional transactions occurred: (Hint: these are already included in 12/1/20 TB, but may be needed for the Statement of Cash Flows) 1. Issued 5,000 shares of common stock, $1 par, for $40,000 on June 1, 2020, 2. Some equipment was sold (original cost $10,000, book value $6,000) for $3,000 (do not consider in your #2 AJE above) 3. All amortization and depreciation is recorded once a year on December 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethical Issues In Business A Philosophical Approach

Authors: Thomas Donaldson, Patricia H. Werhane, Margaret Cording

7th Edition

0130923877, 978-0130923875

More Books

Students also viewed these Accounting questions