Can someone please explain to me how to use the formulas in excel to fill in the rest of this table?Can someone please show me what formulas to use in excel to fill in the rest of this table? Thanks!

A3 A G H I J K L M N 0 P 0 R S T U V 1 Year End Balance A x fx 1 B D E F Amortization: 5.0%, 15 years, loan amount $180,000 Beginning Total Monthly Monthly Interest Principle Month Balance Payment Payment Reduction 1 $180,000.00 $1, 423. 43 2 3 4 5 6 7 1 8 9 10 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 2 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 3 15 year 30_year Senstivitiy Analysis +