Question
Can someone please help with parts A, B, and C? Part A (30 points) Cannon Company has the following information for the year ending December
Can someone please help with parts A, B, and C?
Part A (30 points)
Cannon Company has the following information for the year ending December 31, 2015.
- Long-term debt of $18,000 was issued for cash.
- Cash paid for labor during 2015 amounted to $489,500.
- During the year, Cannon experienced a pension outflow of $14,000.
- Dividends of $34,000 were received.
- Cannon's cash balance at the beginning of 2015 was $975,000; at the end of 2015 the cash balance was $839,500.
- The company made an investment of $310,000 in an affiliate company.
- A lease payment of $110,000 was made on November 1, 2015. There is no asset recorded in connection with the lease.
- During the year, Cannon collected $780,000 cash from customers.
- Cash paid for income taxes amounted to $56,000 for all of 2015.
- During 2015, Cannon discontinued its consumer electronics division. The business was sold resulting in a $12,000 net cash inflow.
- Prepare Cannon Company's statement of cash flows for the year ending December 31, 2015 using the indirect method.
- Explain how the indirect statement of cash flows that you prepared would differ under IFRS rules. Assume this is a nonfinancial entity.
Part B (30 points)
The following Income Statement and Operating Cash Flow information pertain to Receivership Inc.'s operations for the year ended December 31, 2014. Prepare the net cash flow from operating activities section of the cash flow statement using the direct method.
Income statement for the year ended December 31, 2014
Revenues1,328
COGS587
Rent expenses152
Wages expenses136
Insurance expenses53
Other SG&A (includes depreciation expenses)198
Interest expenses30
Gain on sale of asset(5)
1,151
Income before tax177
Tax62
Net income115
Cash flow provided by operating activities (indirect method), for the year ended December31, 2014
Net income115
Depreciation32
Gain on sale of asset(5)
142
Increases/decreases in A/R26
Inventories(35)
Prepaid rent13
A/P28
Wages payable(20)
Tax payable5
Interest payable(2)
Advances from customers(3)
Other accrued SG&A5
17
Net cash provided by operating activities159
Part C (40 points)
The following information and financial statements excerpts pertain to Liquidity Inc.
a.All short term investments (securities available for sale) were purchased on 12/31/14 and sold during 2015.
b.The company entered a lease agreement on 12/31/15.
c.Fixed assets with a net book value of $15 were sold during the year.
d.The company repaid the current portion of long-term debt during the year.
e.Dividend was declared and partially paid.
20142015
Assets
Cash5445
Short term investments950
Accounts receivable4585
Inventory5275
Prepaid general expenses1115
Fixed assets under capital lease, net050
Fixed assets, net165228
422498
Liabilities and stockowners' equity
Accounts payable3848
Wages payable126
Tax payable35
Dividend payable04
Current portion of long term debt1012
Obligations under capital leases050
Long term debt183180
Common stock150163
Retained earnings2630
422498
20142015
Revenues, net426
Cost of goods sold310
Gross margin116
General expenses30
Wages expenses42
Depreciation expense24
Interest expense11
Loss on sale of fixed assets3
Gain on sale of securities available for sale-12
Tax expenses8
106
Net income10
1.Prepare the statement of cash flows for the year 2015 using the direct method.
2.Reconcile net income and net cash flows from operating activities for the year 2015.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started