Can we make financial statement's Projection , and cash flow's Projection, for the following information? I need the projection only for the next two year. (2008- 2009)

Exhibit 6 COMPARATIVE BALANCE SHEETS as at June 30 (USS) 200720062005 Assets Current Assets Cash Accounts Receivable Inventories Prepaid Expenses Total Current Assets Fixed Assets Land Building Less: Accumulated Depreciation Boats Less: Accumulated Depreciation Vehicles Less: Accumulated Depreciation Diving Equipment Less: Accumulated Depreciation Total Fixed Assets Total Assets Liabilities Current Liabilities Accounts Payable Bank Loan Mortgage Payable, current portion Note Payable, current portion Total Current Liabilities Long-term Liabilities Mortgage Payable, due in 1996 Note Payable, 5-year Total Long-term Liabilities Total Liabilities Shareholders' Equity Jonathan Greywell, Capital Retained Earnings Total Shareholders' Equity I otal Liabilities and Shareholders' Equity \begin{tabular}{ccc} 300,000 & 300,000 & 300,000 \\ 200,000 & 200,000 & 200,000 \\ (70,000) & (60,000) & (50,000) \\ 225,000 & 225,000 & 225,000 \\ (157,500) & (135,000) & (112,500) \\ 54,000 & 54,000 & 54,000 \\ (32,400) & (21,600) & (10,800) \\ 150,000 & 150,000 & 150,000 \\ (90,000) & (60,000) & (30,000) \\ \hline 579,100 & 652,400 & 725,700 \\ \hline \end{tabular} 601,206685,587760,526 \begin{tabular}{rrrrr} 391,710 & 417,602 & 443,494 \\ 81,315 & & 122,210 & & 163,105 \\ \hline 473,025 & & 539,812 & & 606,599 \\ \hline \end{tabular} 561,501611,323677,153 \begin{tabular}{crrr} 44,879 & 44,879 & 44,879 \\ (5,174) & 29,385 & 38,494 \\ \hline 39,705 & 74,264 & 83,373 \\ \hline \end{tabular} $601,206685,587760,526 Page 18 9B08M041 Note: Bahama\$1 = US\$1 Exhibit 6 COMPARATIVE BALANCE SHEETS as at June 30 (USS) 200720062005 Assets Current Assets Cash Accounts Receivable Inventories Prepaid Expenses Total Current Assets Fixed Assets Land Building Less: Accumulated Depreciation Boats Less: Accumulated Depreciation Vehicles Less: Accumulated Depreciation Diving Equipment Less: Accumulated Depreciation Total Fixed Assets Total Assets Liabilities Current Liabilities Accounts Payable Bank Loan Mortgage Payable, current portion Note Payable, current portion Total Current Liabilities Long-term Liabilities Mortgage Payable, due in 1996 Note Payable, 5-year Total Long-term Liabilities Total Liabilities Shareholders' Equity Jonathan Greywell, Capital Retained Earnings Total Shareholders' Equity I otal Liabilities and Shareholders' Equity \begin{tabular}{ccc} 300,000 & 300,000 & 300,000 \\ 200,000 & 200,000 & 200,000 \\ (70,000) & (60,000) & (50,000) \\ 225,000 & 225,000 & 225,000 \\ (157,500) & (135,000) & (112,500) \\ 54,000 & 54,000 & 54,000 \\ (32,400) & (21,600) & (10,800) \\ 150,000 & 150,000 & 150,000 \\ (90,000) & (60,000) & (30,000) \\ \hline 579,100 & 652,400 & 725,700 \\ \hline \end{tabular} 601,206685,587760,526 \begin{tabular}{rrrrr} 391,710 & 417,602 & 443,494 \\ 81,315 & & 122,210 & & 163,105 \\ \hline 473,025 & & 539,812 & & 606,599 \\ \hline \end{tabular} 561,501611,323677,153 \begin{tabular}{crrr} 44,879 & 44,879 & 44,879 \\ (5,174) & 29,385 & 38,494 \\ \hline 39,705 & 74,264 & 83,373 \\ \hline \end{tabular} $601,206685,587760,526 Page 18 9B08M041 Note: Bahama\$1 = US\$1