Answered step by step
Verified Expert Solution
Question
1 Approved Answer
can you answer questions 3 4 5 only Question A - Capital Budgeting(15 marks) The capital budgeting analysis was completed by a company Chief Financial
can you answer questions 3 4 5 only
Question A - Capital Budgeting(15 marks) The capital budgeting analysis was completed by a company Chief Financial Officer (CFO) for the following project. Answer the questions below. YO Yr. 1 Yr. 2 Yr. 3 Yr.4 Yr. 5 Cumulative Income Statement: Sales Cost of Goods Sold Gross Profit Fixed Expenses (excluded Depreciation) Depreciation Eamings Before interest and Taxes (EBIT) Taxes Net Income 550.000 (165,000) 385,000 (165,000) (100,000) 120,000 (30,000) 90,000 516,670 (155,002) 361,659 (155,001) (100.000) 106,658 126,568) 80.000 350,000 (105,000) 245.000 (105,000) (100.000 40.000 (10,000) 30,000 300,000 (90,000) 210,000 (90,000) (100,000) 20,000 (5,000) 15.000 250,000 (75.000) 175,000 175.000) (100,000) 256,568 215.000 Cash Flows: EBIT Add Depreciation Subtract Taxes Operating Cash Flows 120,000 100,000 (30,000) 190.000 105,568 100.000 126,568) 180,000 40.000 100.000 (10,000) 130.000 20.000 100,000 (5.000) 115.000 100,000 100,000 Assets Purchases: Proposed investment in Equipment investment inventores Residual value of Equipment after Tax Total Cash Flow (500.000 (20,000 (520.000) 190,000 180.000 130.000 Discount factor at 10% Present Values 20,000 50.000 170,000 115.000 1.000 1520.000 0.909 172.710 023 145.64 0.751 97.630 0.683 78.545 0.622 105.570 Questions - Calculate or answer the follow 4. Is the project internal rate of return of 16.5% considered good or bad, why? 5. The profitability index for the project? 6. The return on sales for each year (ROS). Calculate the average return on sales for the five years. The ROS statistic is used for which type of responsibility centre? 7. The company setgoals for the accounting average return of 20%, payback period of 5 years, return on sales of 10% and required investment return of 10%. Would you acceptor reject the project and whyStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started