can you answer this please? with explanation

The following case study is associated with more than one question, The following table provides financial information for four companies. For the purpose of the following questions, you can assume that the business, or project risk of each company's earnings before interest and taxes (EBIT is identical. You can also assume that the market value of the company's interest bearing liabilities is the same as the book value, and that investors and the company can both borrow and lend at the risk free rate of interest Tease Income Statement Earnings before interest and tax (EBIT) 806 Interest expense 150 Tax ? 500 250 250 Earnings after tax Dividend paid Retained Earnings Balance Sheet Total Assets Total Interest Bearing Liabilities Shareholders' Funds Number of shares in issue 10,000 7,500 2.500 5,000 25% Corporate tax rate Risk free rate of interest 2.00% 5.50% 3.20 Equity Market Risk Premium Equity Market Beta Expected earnings growth rate 4,0% REQUIRED: What is the market value of Tease. Le debt plus equity