can you do this on excel, please?

You are planning to purchase some new ice cream equipment. You estimate that the equipment will allow you to sell 2,500 additional scoops of ice cream per year. The sales price for each scoop is $4. Each ice cream scoop costs you $1 to make, and you expect additional fixed costs of $3,000 a year. The cost Of the new equipment is $10,000, and you plan to depreciate it straight-line to zero over five years. The market value of the equipment will be $2,000 at,the end Of 5-yers and you will sell it. The required increase in net working capital is $1,000 immediately and holds steady for the remainder of the project, and this amount, in full, can be recovered at the end Of the project. The tax rate is 25%. and the appropriate discount rate is 10%. Alternatively, you have another project that will produce the following project cash flows by year, with Year O being the initial investment: