Can you explain how to obtain any of the missing values in the yellow sections?

200,000,000 Barrels of oil from which Wildcat Oil can earn revenue $400,000,000 Upfront lease costs 10% Royalty on sale of the oil $19.50 oil price ($/bbl) 36,000 Facility capacity (bbl/day) $4.50 Facility operating costs ($/bbl) 41,000 Additional facility capacity w/ resizing (bbl/day) $1.25 Transportation costs ($/bbl) 0.67 Facility power sizing exponent 365 Days/year MARR Cost Estimation Basis (36,000 bbl/day facility) Factor Cost Item cost estimate Item $83,000,000 $33,200,000 2.5 Turbines $69,440,000 $24.800,000 Compressors $69,120,000 $25,600,000 Vessels & tanks $27,360,000 $7,200,000 3.8 Valves $11,520,000 $4,800,000 2.4 Switchgear Calculated cell Cost factor for larger facility size 2.8 A A GA Column A should be $ 83,000,000 $ 69,440,000 $ 69,120,000 $ 27,360,000 $ 11,520,000 Column B should = 1.09 2.7 36,000 bbl/day 41,000 bbl/day facility facility Total facility costs "Annual bbl produced Annual revenue from bbl produced Horizon (years until 100 million bbl mark is reached) Annual facility operating costs Annual transportation costs Annual net revenue 36,000 bbl/day 41,000 bbl/day facility facility $0 $0 NPV $ 449,398,181 $465,095,126 Answers should be as shown. 200,000,000 Barrels of oil from which Wildcat Oil can earn revenue $400,000,000 Upfront lease costs 10% Royalty on sale of the oil $19.50 oil price ($/bbl) 36,000 Facility capacity (bbl/day) $4.50 Facility operating costs ($/bbl) 41,000 Additional facility capacity w/ resizing (bbl/day) $1.25 Transportation costs ($/bbl) 0.67 Facility power sizing exponent 365 Days/year MARR Cost Estimation Basis (36,000 bbl/day facility) Factor Cost Item cost estimate Item $83,000,000 $33,200,000 2.5 Turbines $69,440,000 $24.800,000 Compressors $69,120,000 $25,600,000 Vessels & tanks $27,360,000 $7,200,000 3.8 Valves $11,520,000 $4,800,000 2.4 Switchgear Calculated cell Cost factor for larger facility size 2.8 A A GA Column A should be $ 83,000,000 $ 69,440,000 $ 69,120,000 $ 27,360,000 $ 11,520,000 Column B should = 1.09 2.7 36,000 bbl/day 41,000 bbl/day facility facility Total facility costs "Annual bbl produced Annual revenue from bbl produced Horizon (years until 100 million bbl mark is reached) Annual facility operating costs Annual transportation costs Annual net revenue 36,000 bbl/day 41,000 bbl/day facility facility $0 $0 NPV $ 449,398,181 $465,095,126 Answers should be as shown