can you help me do the income statement of an up and coming custom-made phone case e-commerce? the business will be established in west Africa, where the suppliers reside. The business is targeting culturally curious audience within an age group of 15-35 years old.

thank you!

June July Revenue (Sales) Category 1 Category 2 Total Revenue (Sales) Cost of Goods Sold Category 1 Category 2 Total Cost of Goods Sold Gross Profit Operating Expenses Rent Expense Salary/Wage Expenses Supplies Expense Advertising Expense Utilities Expense Telephone/Internet Expense Insurance Expense Interest from Loans (if applicable) Other Expenses (specify) Total Expenses Net Profit ent (Profit & Loss Statement) Nov. Dec. lan April M YEARLY nsurance: This value will be affected by the nature of the business. More equipment will usually mean higher surance costs. Again, contact an SBA representative for feedback. Expenses Expected Monthly Cost Expected Yearly Cost Rent 8,000 20,000 96,000 240,000 48,000 4,000 Salaries and Wages Supplies: Technological, Equipment, Furniture, Other (computers, software, copy machine, desks, chairs, etc.) Advertising and Other Promotions Utilities: Heat, Electricity, Etc. Utilities: Telephone, Internet Insurance Other (Reserve for unexpected overhead expenses) 3,000 36,000 600 7,200 350 300 4,200 3,600 6,000 500 TUP COSTS much money will you need to get your business started? EXPECTED REVENUE How much will you charge for your product? How many products do you believe that you can sell in one year (or how many customers do you think your business can attract)? Multiply the price that you will charge by the number of products that you hope to sell or the amount you hope each customer will spend. This will give you an estimate of your revenues for one year. Hint: You will use the amounts you calculate in the costs and revenues questions in this part of the plan in the accounting statements, so be as realistic as you can. phone cases made with seasonal fabrics will be sold at $30 the unit Phone cases made with normal fabrics will be sold at $22 the unit Phone cases with exclusive fabrics will be sold at $40 the unit - Phone cases made with two different fabrics will be sold at $30 the unit -Phone cases made with three different fabrics will be sold at $35 the unit I project to sell about 600 to 1000 cases per month June July Revenue (Sales) Category 1 Category 2 Total Revenue (Sales) Cost of Goods Sold Category 1 Category 2 Total Cost of Goods Sold Gross Profit Operating Expenses Rent Expense Salary/Wage Expenses Supplies Expense Advertising Expense Utilities Expense Telephone/Internet Expense Insurance Expense Interest from Loans (if applicable) Other Expenses (specify) Total Expenses Net Profit ent (Profit & Loss Statement) Nov. Dec. lan April M YEARLY nsurance: This value will be affected by the nature of the business. More equipment will usually mean higher surance costs. Again, contact an SBA representative for feedback. Expenses Expected Monthly Cost Expected Yearly Cost Rent 8,000 20,000 96,000 240,000 48,000 4,000 Salaries and Wages Supplies: Technological, Equipment, Furniture, Other (computers, software, copy machine, desks, chairs, etc.) Advertising and Other Promotions Utilities: Heat, Electricity, Etc. Utilities: Telephone, Internet Insurance Other (Reserve for unexpected overhead expenses) 3,000 36,000 600 7,200 350 300 4,200 3,600 6,000 500 TUP COSTS much money will you need to get your business started? EXPECTED REVENUE How much will you charge for your product? How many products do you believe that you can sell in one year (or how many customers do you think your business can attract)? Multiply the price that you will charge by the number of products that you hope to sell or the amount you hope each customer will spend. This will give you an estimate of your revenues for one year. Hint: You will use the amounts you calculate in the costs and revenues questions in this part of the plan in the accounting statements, so be as realistic as you can. phone cases made with seasonal fabrics will be sold at $30 the unit Phone cases made with normal fabrics will be sold at $22 the unit Phone cases with exclusive fabrics will be sold at $40 the unit - Phone cases made with two different fabrics will be sold at $30 the unit -Phone cases made with three different fabrics will be sold at $35 the unit I project to sell about 600 to 1000 cases per month