Answered step by step
Verified Expert Solution
Question
1 Approved Answer
can you help me with the T account, income statement,Balance sheet, earnings per share and Owners equity table . for the Year 2021. i added
can you help me with the T account, income statement,Balance sheet, earnings per share and Owners equity table . for the Year 2021. i added the info for the year 2020 to help
Do not worry about the question in the text, i just need help with the income statement2021, Balance sheet 2021, Taccount 2021, eps and owner equity 2021. the first pocture are juste the info for 2020
1,000 Assets Current Assets Cash Inventory Total Current Assets 35,400 36,400 CBB, Inc Balance Sheet December 31, 2020 Liabilities Current Liabilities $635,000 Wages Payable 80,000 Taxes Payable 715,000 Total Current Liabilities Long-Term Debt Note Payable-Phil 50,000 Total Liabilities 50,000 Owners' Equity Common Stock 1,000 Retained Earnings Total Owners' Equity Total Liabilities and $766,000 Owners' Equity 200,000 236,400 Fixed Assets Land Net Fixed Assets Other Assets Security Deposit 450,000 79,600 529,600 Total Assets $ 766,000 CBB, Inc. Income Statement For the Year Ended December 31, 2020 480,000 320,000 160,000 Sales Cost of Sales Gross Margin Operating Expenses Wage Expense Rent Expense Utilities Expense Total Operating Expenses Income from Operations Other Revenues & (Expenses) Interest Expense Income Before Taxes Tax Expense Net Income $ 21,000 12,000 1,000 34,000 126,000 (8,000) 118,000 35,400 82,600 Earnings Per Share $ 19.25 CBB, Inc. Statement of Owners' Equity For the Year Ended December 31, 2020 Common Retained Shares Stock Earnings Total 4,500 $ 450,000 $ Beginning Balance Issuance of stock Net Income Dividends Declared Ending Balance $ 82,600 (3,000) 79,600 450,000 82,600 (3,000) 529,600 4,500 $ 450,000 $ $ Beamer Biz - 2021 During the second year Chris bought 9 Beamers and sold me prices as last year. When she bought the Beamers in the second year, she paid 40% and will pay the balance in the following year. Also, when she sold the Beamers, she got 70 Uown and will receive the balance in the following year. During the year she paid cash for wages $24,000; utilities of $3,000; and rent of $8,000. On May 1, she issued 200 shares of common stock for $ 25,000. During the year, she paid 2020 taxes. At the end of the year, in addition to what she owed on the Beamers, she owed rent of $4,000 and wages of $3,000. At December 31, she paid a dividend of $5,000. At December 31 she paid the interest due to Uncle Phil and she paid $50,000 on the principal of the note. Tax rate is 30% and she will pay this year's taxes next year. Remember the matching concept is Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started