Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

can you help with the balance sheet and impact on income? Jenna Aracel opened a business called Aracel Engineering and recorded the following transactions in

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

can you help with the balance sheet and impact on income?

Jenna Aracel opened a business called Aracel Engineering and recorded the following transactions in its first month of operations. Jun. Jun. 1 Jenna Aracel, the owner, invested $100,000 cash, office equipment with a value of $5,000, and $60,000 of drafting equipment to launch the company in exchange for common stock. Jun. 2 The company purchased land worth $49,000 for an office by paying $6,300 cash and signing a long-term note payable for $42,700. 2 The company purchased a portable building with $55,000 cash and moved it onto the land acquired on June 2. Jun. 2 The company paid $3,000 cash for the premium on a 15-month insurance policy. Jun. 7 The company completed and delivered a set of plans for a client and collected $6,200 cash. Jun. 12 The company purchased $20,000 of additional drafting equipment by paying $9,500 cash and signing a long-term note payable for $10,500. Jun. 14 The company completed $14,000 of engineering services for a client. This amount is to be received in 30 days. Jun. 15 The company purchased $1,150 of additional office equipment on credit. Jun. 17 The company completed engineering services for $22,000 on credit. Jun. 18 The company received a bill for rent of equipment that was used on a recently completed job. The $1,333 rent be paid within 30 days. Jun. 20 The company collected $7,000 cash in partial payment from the client billed on June 14. Jun. 21 The company paid $1,200 cash for wages to a drafting assistant. Jun. 23 The company paid $1,150 cash to settle the account payable created on June 15. Jun. 24 The company paid $925 cash for minor maintenance of its drafting equipment. Jun. 26 The company paid $9,480 cash in dividends. Jun. 28 The company paid $1,200 cash for wages to a drafting assistant. Jun. 30 The company paid $2,500 cash for advertisements on the web during June. cost Descriptions of items that require adjusting entries on June 30, follow. a) The company has completed, but not yet billed, $6,000 of engineering services for a client. b) Straight-line depreciation on the office equipment, assuming a 5-year life and a $150 salvage value, is $100 per month. c) Straight-line depreciation on the drafting equipment, assuming a 5-year life and a $2,000 salvage value, is $1,300 per mont d) Straight-line depreciation on the building, assuming a 25-year life and a $1,000 salvage value, is $180 per month. e) The balance in prepaid insurance represents a 15-month policy that went into effect on June 1. f) Accrued interest on the long-term note payable is $75. g) The drafting assistant is paid $1,200 for a 5-day work week. 2 days' wages have been incurred but are unpaid as of month- Adjusted Adjusting entry related to: a) Unbilled fees Account affecting the: Income Statement Balance Sheet Impact on net Income b) Depreciation of office equipment Depreciation expense - Office equipment c) Depreciation of drafting equipment d) Depreciation of building e) Prepaid insurance f) Accrued interest g) Unpaid wages $ O $ 0 Had the adjustments not been prepared, income would have been understated by 0 ARACEL ENGINEERING Balance Sheet June 30, 2019 ASSETS Current assets Accounts receivable $ 35,000 Prepaid insurance 2,800 Cash 22,945 0 Total current assets $ 60,745 Plant assets! 6,150 (100) 6,050 Office equipment Accumulated depreciation - Office equipment Office equipment, net Depreciation expense - Building Accumulated depreciation - Drafting equipment Drafting equipment, net 180 (1.300) (1.120) 0 12 Land 49.000 Land 49,000 Total plant assets 53,930 114,675 $ LIABILITIES AND EQUITY $ 1,333 Liabilities: Accounts payable Interest payable Wages payable 75 480 O 0 Total liabilities 1.888 Equity: Common stock 165,000 31,082 Retained earnings Total equity Total liabilities and equity 196.082 $ 197.970 Jenna Aracel opened a business called Aracel Engineering and recorded the following transactions in its first month of operations. Jun. Jun. 1 Jenna Aracel, the owner, invested $100,000 cash, office equipment with a value of $5,000, and $60,000 of drafting equipment to launch the company in exchange for common stock. Jun. 2 The company purchased land worth $49,000 for an office by paying $6,300 cash and signing a long-term note payable for $42,700. 2 The company purchased a portable building with $55,000 cash and moved it onto the land acquired on June 2. Jun. 2 The company paid $3,000 cash for the premium on a 15-month insurance policy. Jun. 7 The company completed and delivered a set of plans for a client and collected $6,200 cash. Jun. 12 The company purchased $20,000 of additional drafting equipment by paying $9,500 cash and signing a long-term note payable for $10,500. Jun. 14 The company completed $14,000 of engineering services for a client. This amount is to be received in 30 days. Jun. 15 The company purchased $1,150 of additional office equipment on credit. Jun. 17 The company completed engineering services for $22,000 on credit. Jun. 18 The company received a bill for rent of equipment that was used on a recently completed job. The $1,333 rent be paid within 30 days. Jun. 20 The company collected $7,000 cash in partial payment from the client billed on June 14. Jun. 21 The company paid $1,200 cash for wages to a drafting assistant. Jun. 23 The company paid $1,150 cash to settle the account payable created on June 15. Jun. 24 The company paid $925 cash for minor maintenance of its drafting equipment. Jun. 26 The company paid $9,480 cash in dividends. Jun. 28 The company paid $1,200 cash for wages to a drafting assistant. Jun. 30 The company paid $2,500 cash for advertisements on the web during June. cost Descriptions of items that require adjusting entries on June 30, follow. a) The company has completed, but not yet billed, $6,000 of engineering services for a client. b) Straight-line depreciation on the office equipment, assuming a 5-year life and a $150 salvage value, is $100 per month. c) Straight-line depreciation on the drafting equipment, assuming a 5-year life and a $2,000 salvage value, is $1,300 per mont d) Straight-line depreciation on the building, assuming a 25-year life and a $1,000 salvage value, is $180 per month. e) The balance in prepaid insurance represents a 15-month policy that went into effect on June 1. f) Accrued interest on the long-term note payable is $75. g) The drafting assistant is paid $1,200 for a 5-day work week. 2 days' wages have been incurred but are unpaid as of month- Adjusted Adjusting entry related to: a) Unbilled fees Account affecting the: Income Statement Balance Sheet Impact on net Income b) Depreciation of office equipment Depreciation expense - Office equipment c) Depreciation of drafting equipment d) Depreciation of building e) Prepaid insurance f) Accrued interest g) Unpaid wages $ O $ 0 Had the adjustments not been prepared, income would have been understated by 0 ARACEL ENGINEERING Balance Sheet June 30, 2019 ASSETS Current assets Accounts receivable $ 35,000 Prepaid insurance 2,800 Cash 22,945 0 Total current assets $ 60,745 Plant assets! 6,150 (100) 6,050 Office equipment Accumulated depreciation - Office equipment Office equipment, net Depreciation expense - Building Accumulated depreciation - Drafting equipment Drafting equipment, net 180 (1.300) (1.120) 0 12 Land 49.000 Land 49,000 Total plant assets 53,930 114,675 $ LIABILITIES AND EQUITY $ 1,333 Liabilities: Accounts payable Interest payable Wages payable 75 480 O 0 Total liabilities 1.888 Equity: Common stock 165,000 31,082 Retained earnings Total equity Total liabilities and equity 196.082 $ 197.970

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Theory

Authors: Ahmed Raihi-Belkaoui

5th Edition

1844800296, 978-1844800292

More Books

Students also viewed these Accounting questions

Question

Was it ethical to deny treatment to the control group?

Answered: 1 week ago

Question

16.2 Explain three trends in the labour movement in Canada.

Answered: 1 week ago