Can you make me a pro forma income statement using a minimum projection of 3 years for chevron corporation. Need to include the most recent income statement for your company that is part of the 10-k.include assumptions and formulas used included at the end. Once a fair value is reached. Compare to a recent quote of the companys stock price to determine whether or not the company id fairly valued at the most recent trading prices.

an example of how to format

XYZ Corporation Earnings Model Income \& Pro Forma Income Statements 12/31/22 and PF12/31/23 to 12/31/25 (Valuec in Millions of Dollars) - Dividends and RE are calculated as a percentage of Net Income. Earnings Model Projections and Assumptions: -Pro forma sales growth is 15% per year -Common Size values are calculated as a percentage of sales, unless noted otherwise -DPS is calculated as Dividends / 100 Million Shares Outstanding -Dividends are expected to grow at a constant rate of 10% after pf 2024 -The required return is 20%