can you please answer for project A and B
HW Score: 89%, 8.9 of 10 p Question Help c Score: 0.5 of 1 pt 6 of 10 (10 complete E12-27A (similar to) Use the NPV method to determine whether with Products should invest in the following proces - Project Acosts $280,000 and offers eight annual net cash Infows of $58,000. Smith Products requires an annual retum of 12% on projects like Project co $300,000 and others in wal net cash now $71,000. Smith Products demands an annual retum of 14% on livestments of this mature Cok the lon to view the prevalentable) Click on to view the ran out) (Click the icon to view the thure Valuernuty table) Click the icon to view the new Requirement What is the NPV of each project? What is the maximum acceptable price to pay for each project? Calculate the NPV of each profound your www to the nearest whole do pramogavere present ales) The NPV of Project Ass The NPV of Proyectos Now calore the main stable price to pay for each project Round your answers to the newest whole dar) Project Ass 5 Enter any number in the edit fields and then click Check Answer 1 port emaining Clear All Final Check ducts should invest in the following projects: et cash et cash i Reference able.) - X nie.) m accep ers to thd Periods 1 2 3 4 5 12% 0.893 1.690 2.402 3.037 3.605 14% 0.877 1.647 2322 2.914 3.433 16% 0.862 1.605 2.246 2.798 3.274 18% 0.847 1.566 2.174 2.690 3.127 20% 0.833 1.528 2.106 2.589 2.991 6 or each 9 10 Present Value of Annuity of $1 1% 2% 3% 4% 5% 6% 8% 10% 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 1.970 1.942 1.913 1.886 1.859 1.833 1.783 1.736 2.941 2.884 2.829 2.775 2.723 2.673 2.577 2487 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 5.795 5.601 5.417 5.242 5,076 4.917 4.623 4.355 6.728 6.472 6.230 6.002 5.786 5.582 5.206 4.868 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5.335 8.566 8.162 7.786 7.435 7.108 6.802 6.247 5.759 9.471 8.983 8.530 8.111 7.722 7.360 6.710 6.145 10.368 9.787 9.253 8.760 8.306 7.887 7.139 6.495 11.255 10.575 9.954 9.385 8.863 8.384 7.536 6.814 12.134 11.348 10.635 9.986 9.394 8.853 7.904 7.103 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 13.865 12.849 11.938 11.118 10.380 9.712 8.559 7.606 18.046 16.35 14.877 13.590 12.462 11470 9.818 8.514 22.023 19.523 17.413 15.622 14.09412.783 10.675 9.077 25 808 22.396 19.600 17.292 15.372 13.765 11.258 9.427 32.835 27 355 23.115 19.793 17.159 15.046 11.925 9.779 4.111 4.564 4.968 5.328 5.650 3.889 4.288 4.639 4.946 5.216 3.685 4.039 4.344 4.607 4.833 3.498 3.812 4.078 4303 4.494 11 12 13 14 15 5.938 6.194 6.424 6.628 6.811 3.326 3.605 3.837 4.031 4.192 4.327 4.439 4.533 4.611 4.675 5.453 5.660 5.842 6.002 6.142 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 20 25 30 40 4.870 7.469 7.843 8.055 8.244 6.623 6.873 7.003 7.105 5.929 6.097 6.177 6.233 5.353 5.467 5.517 5.548 4.948 4.979 4.997 Print Check Ahower Done Clear All Smith Products should invest in the following projects: Reference 1 1.000 Periods 1 2 3 4 5 1% 1.000 2010 3.030 4.060 5.101 6.152 7214 8286 9.369 10.462 12% 1.000 2.120 3.374 4.779 6.353 6 7 8 9 10 25 1.000 2020 3.060 4.122 5204 6.308 7.434 8.583 9.755 10.950 12.169 13.412 14.680 15.974 17283 24297 32030 40 568 60.402 3% 1.000 2.030 3.091 4.184 6.309 6.468 7662 8.892 10.159 11464 12.808 14.192 15.618 17.086 18.599 26.870 36.450 47.575 75.401 4% 1.000 2.040 3.122 4.246 5.416 6.633 7.898 9.214 10.583 12.006 13.486 15.026 16.627 18 292 20024 29.778 41.646 56.085 95.026 Future Value of Annuity of 51 5% 6% 8% 10% 1000 1.000 1.000 2050 2060 2.080 2.100 3.153 3.184 3.246 3.310 4310 4.375 4.506 4.641 5.526 5.637 5.867 6.105 6.802 6.975 7.336 7.716 8.142 8.394 8.923 9.487 9.549 9.897 10 637 11.436 11.027 11.491 12.488 13.579 12.578 13.181 14,487 15.937 14 207 14.972 16.645 18.531 15.917 16 870 18.977 21.384 17.713 18.882 21.495 24.523 19.599 21.015 24.215 27.975 21579 23 276 27.152 33.066 36.786 45.762 57 275 47.727 54.865 73.106 98 347 66439 79.058 113 283 164.494 120 800 154.762 259.057 442.593 14% 16% 18% 20% 1.000 1.000 1.000 1.000 2.140 2.160 2.180 2.200 3.440 3.506 3.572 3.640 4.921 5.066 5.215 5.368 6.610 6.877 7.154 7.442 8.536 8.977 9.442 9.930 10.730 11.414 12.142 12.916 13.233 14.240 15.327 16.499 16.085 17.519 19.086 20.799 19.337 21.321 23 521 23.045 25.733 28.755 32.150 27.271 30.850 34.931 39.581 32.089 36.786 42.219 48.497 37.581 43.672 50 818 59.196 43.842 51.660 80.966 72.035 91.025 115.380 146.628 186.688 181.871 249 214 342.603 471.981 356.787 530.312 790.948 1,181.882 1,342025 2.360.757 4,163 213 7.343.858 25.959 11 12 13 14 15 8.115 10.069 12 300 14.776 17.549 20.655 24.133 28 029 32 393 37.280 72052 133 334 241.333 767 091 11.567 12683 13 809 14947 16.097 22019 28 243 34785 1886 31.772 20 25 30 40 Print Done Clear All vest une ish shill Reference - X Present Value of $1 =cep Periods 1% 5% 1 12% thd 2 3 4 5 2% 0.980 0.961 0.942 0.924 0.906 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 10% 0.909 0.826 0.751 0.683 0.621 0.952 0.907 0.864 0.823 0.784 0.746 0.711 0.677 0.645 0.614 0.893 0.797 0.712 0.636 0.567 8% 0.926 0.857 0.794 0.735 0.681 0.630 0.583 0.540 0.500 0.463 16% 0.862 0.743 0.641 0.552 0.476 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 ch 3% 0.971 0.943 0.915 0.888 0.863 0.837 0.813 0.789 0.766 0.744 0.722 0.701 0.681 0.661 0.642 0.554 0.478 0.412 0.307 0.888 0.871 0.853 0.837 0.820 4% 0.962 0.925 0.889 0.855 0.822 0.790 0.760 0.731 0.703 0.676 0.650 0.625 0.601 0.577 0.555 0.456 0.375 0.308 0.208 6 7 8 9 10 11 12 13 14 15 6% 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 0.527 0.497 0.469 0.442 0.417 0.507 0.452 0.404 0.361 0.322 14% 0.877 0.769 0.675 0.592 0.519 0.456 0.400 0.351 0.308 0.270 0.237 0.208 0.182 0.160 0.140 0.410 0.354 0.305 0.263 0.227 0.335 0.279 0.233 0.194 0.162 0.896 0.887 0.879 0.870 0.861 0.820 0.780 0.742 0.672 0.804 0.788 0.773 0.758 0.743 0.673 0.610 0.552 0453 0.585 0.557 0.530 0.505 0.481 0.564 0.513 0.467 0.424 0.386 0.350 0.319 0.290 0.263 0.239 0.149 0.092 0.057 0.022 0.429 0.397 0.368 0.340 0.315 0.287 0.257 0.229 0.205 0.183 0.370 0.314 0.266 0.225 0.191 0.162 0.137 0.116 0.099 0.084 0.195 0.168 0.145 0.125 0.108 20 25 30 40 0.377 0.295 0.231 0.142 0.312 0.233 0.174 0.097 0.215 0.146 0.099 0.046 0.135 0.112 0.093 0.078 0.065 0.026 0.010 0.004 0.001 0.104 0.059 0.033 0.011 0.073 0.038 0.020 0.005 0.051 0.024 0.012 0.003 0.037 0.016 0.007 0.001 Print Sk Ahorror Done Clear All vest une ish shill Reference - X Present Value of $1 =cep Periods 1% 5% 1 12% thd 2 3 4 5 2% 0.980 0.961 0.942 0.924 0.906 0.990 0.980 0.971 0.961 0.951 0.942 0.933 0.923 0.914 0.905 10% 0.909 0.826 0.751 0.683 0.621 0.952 0.907 0.864 0.823 0.784 0.746 0.711 0.677 0.645 0.614 0.893 0.797 0.712 0.636 0.567 8% 0.926 0.857 0.794 0.735 0.681 0.630 0.583 0.540 0.500 0.463 16% 0.862 0.743 0.641 0.552 0.476 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 ch 3% 0.971 0.943 0.915 0.888 0.863 0.837 0.813 0.789 0.766 0.744 0.722 0.701 0.681 0.661 0.642 0.554 0.478 0.412 0.307 0.888 0.871 0.853 0.837 0.820 4% 0.962 0.925 0.889 0.855 0.822 0.790 0.760 0.731 0.703 0.676 0.650 0.625 0.601 0.577 0.555 0.456 0.375 0.308 0.208 6 7 8 9 10 11 12 13 14 15 6% 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 0.527 0.497 0.469 0.442 0.417 0.507 0.452 0.404 0.361 0.322 14% 0.877 0.769 0.675 0.592 0.519 0.456 0.400 0.351 0.308 0.270 0.237 0.208 0.182 0.160 0.140 0.410 0.354 0.305 0.263 0.227 0.335 0.279 0.233 0.194 0.162 0.896 0.887 0.879 0.870 0.861 0.820 0.780 0.742 0.672 0.804 0.788 0.773 0.758 0.743 0.673 0.610 0.552 0453 0.585 0.557 0.530 0.505 0.481 0.564 0.513 0.467 0.424 0.386 0.350 0.319 0.290 0.263 0.239 0.149 0.092 0.057 0.022 0.429 0.397 0.368 0.340 0.315 0.287 0.257 0.229 0.205 0.183 0.370 0.314 0.266 0.225 0.191 0.162 0.137 0.116 0.099 0.084 0.195 0.168 0.145 0.125 0.108 20 25 30 40 0.377 0.295 0.231 0.142 0.312 0.233 0.174 0.097 0.215 0.146 0.099 0.046 0.135 0.112 0.093 0.078 0.065 0.026 0.010 0.004 0.001 0.104 0.059 0.033 0.011 0.073 0.038 0.020 0.005 0.051 0.024 0.012 0.003 0.037 0.016 0.007 0.001 Print Sk Ahorror Done Clear All Smith Products should invest in the following projects: - X Reference Periods 1 2 1% 1.010 1.020 1.030 1.041 1.051 2% 1.020 1.040 1.061 1,082 1.104 3% 1.030 1.061 1.093 1.126 1.159 4% 1.040 1.082 1.125 1.170 1.217 10% 1.100 1210 1.331 1.464 1.611 12% 1.120 1.254 1.405 1.574 1.762 16% 1.160 1.346 1.561 1.811 2.100 3 4 5 1974 2.211 6 7 8 9 10 1.062 1.072 1,083 1,094 1.106 1.126 1.149 1.172 1.196 1.219 1.194 1.230 1.267 1.305 1.344 1.265 1.316 1.369 1.423 1.480 5% 1.050 1.103 1.158 1216 1276 1.340 1.407 1477 1.551 1.629 1.710 1.796 1.886 1.980 2079 2.653 3.386 4.322 7.040 Future Value of $1 6% 8% 1.060 1.080 1.124 1.166 1.191 1.260 1262 1.360 1338 1.469 1.419 1.587 1.504 1.714 1.594 1.851 1.689 1.999 1.791 2.159 1.898 2.332 2012 2.518 2133 2.720 2.261 2.937 2.397 3.172 3.207 4.661 4.292 6.848 5.743 10.063 10.286 21.725 1.772 1.949 2.144 2358 2.594 2853 3.138 3452 3.797 4.177 14% 1.140 1.300 1.482 1.689 1.925 2. 195 2.502 2853 3.252 3.707 4.226 4.818 5.492 6.261 7.138 18% 1.180 1.392 1.643 1.939 2.288 2.700 3.185 3.759 4.435 5.234 6.176 7.288 8.599 10.147 11.974 27.393 62.689 143.371 750,378 20% 1.200 1.440 1.728 2.074 2.488 2.986 3.583 4.300 5.160 6.192 7430 8.916 10.699 12.839 15.407 11 12 13 14 15 1.116 1.127 1.138 1.149 1.161 1220 1282 1.348 1.489 1.243 1.268 1.294 1319 1.346 1.384 1.426 1.469 1.513 1.558 1.806 2094 2427 3262 2.476 2773 3.106 3.479 3.896 4.363 4887 5.474 1.539 1.601 1.665 1.732 1.801 2.191 2.666 3.243 4.801 2436 2.826 3.278 3.803 4.411 5.117 5.936 6.886 7.988 9.266 19.461 40.874 85.850 378.721 9.646 20 25 30 40 1486 1.641 1811 2208 6.727 10.835 17.449 45.259 17.000 29.960 93.051 13.743 26.462 50.950 188.884 38.338 95.396 237,376 1,469.772 Print Done Clear All Smith Products should invest in the following projects: - X Reference Periods 1 2 1% 1.010 1.020 1.030 1.041 1.051 2% 1.020 1.040 1.061 1,082 1.104 3% 1.030 1.061 1.093 1.126 1.159 4% 1.040 1.082 1.125 1.170 1.217 10% 1.100 1210 1.331 1.464 1.611 12% 1.120 1.254 1.405 1.574 1.762 16% 1.160 1.346 1.561 1.811 2.100 3 4 5 1974 2.211 6 7 8 9 10 1.062 1.072 1,083 1,094 1.106 1.126 1.149 1.172 1.196 1.219 1.194 1.230 1.267 1.305 1.344 1.265 1.316 1.369 1.423 1.480 5% 1.050 1.103 1.158 1216 1276 1.340 1.407 1477 1.551 1.629 1.710 1.796 1.886 1.980 2079 2.653 3.386 4.322 7.040 Future Value of $1 6% 8% 1.060 1.080 1.124 1.166 1.191 1.260 1262 1.360 1338 1.469 1.419 1.587 1.504 1.714 1.594 1.851 1.689 1.999 1.791 2.159 1.898 2.332 2012 2.518 2133 2.720 2.261 2.937 2.397 3.172 3.207 4.661 4.292 6.848 5.743 10.063 10.286 21.725 1.772 1.949 2.144 2358 2.594 2853 3.138 3452 3.797 4.177 14% 1.140 1.300 1.482 1.689 1.925 2. 195 2.502 2853 3.252 3.707 4.226 4.818 5.492 6.261 7.138 18% 1.180 1.392 1.643 1.939 2.288 2.700 3.185 3.759 4.435 5.234 6.176 7.288 8.599 10.147 11.974 27.393 62.689 143.371 750,378 20% 1.200 1.440 1.728 2.074 2.488 2.986 3.583 4.300 5.160 6.192 7430 8.916 10.699 12.839 15.407 11 12 13 14 15 1.116 1.127 1.138 1.149 1.161 1220 1282 1.348 1.489 1.243 1.268 1.294 1319 1.346 1.384 1.426 1.469 1.513 1.558 1.806 2094 2427 3262 2.476 2773 3.106 3.479 3.896 4.363 4887 5.474 1.539 1.601 1.665 1.732 1.801 2.191 2.666 3.243 4.801 2436 2.826 3.278 3.803 4.411 5.117 5.936 6.886 7.988 9.266 19.461 40.874 85.850 378.721 9.646 20 25 30 40 1486 1.641 1811 2208 6.727 10.835 17.449 45.259 17.000 29.960 93.051 13.743 26.462 50.950 188.884 38.338 95.396 237,376 1,469.772 Print Done Clear All