can you please do parts A-F

W 1: EOC 6 Problems a. What is the net operating profit after taxes (NOPAT) for 2022? Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answer to the nearest whole number. million $774000 b. What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. 2022: $ 4524 million 2021: $ million c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number 2022: S 7150 million 2021: $ 6600 million d. What is the free cash flow for 2022? Enter your answer in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Cash outflow, if any, should be indicated by a minus sign. Round your answer to the nearest whole number. 4100 $ 224 million e. What is the ROIC for 2022? Round your answer to two decimal places. 9.13 % f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. After-tax interest payment Reduction (increase) in debt Payment of dividends Repurchase (Issue) stock Purchase (Sale) of short-term investments Hide Feedback Partially Correct O Icon Key $ $ $ milion million X million X million million Check My Work (t remaining) OC 6 Problems Free Cash Flows Rhodes Corporation's financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) Sales Operating costs excluding depreciation Depreciation and amortization Earnings before interest and taxes Less interest Pre-tax income eBook Taxes (25%) Net income available to common stockholders Assets Cash $ 1,032 140 892 223 $ 669 Common dividends $ 205 200 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2022 2021 Short-term investments Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Check My Work (1 remaining) Long-term debt Total liabilities Common stock Retained earnings 2022 $13,000 11,578 390 S $ 550 210 2,750 1,950 $5,460 3,650 $9,110 2021 $11,000 9,672 380 948 100 848 212 636 $1,100 550 176 $ $ $ $ $ 500 200 2,500 1,700 $4,900 3,500 $8,400 $1,000 500 100 $1,826 1,100 $2,926 5,020 1,164 Total common equity 56,184 Total liabilities and equity $9,110 Suppose the federal-plus-state tax corporate tax is 25%. Answer the following questions. $1,600 1,000 2,600 5,100 700 $5,800 $8,400 a. What is the net operating profit after taxes (NOPAT) for 2022? Enter your answer in millions. Forg Tour Bewer DF ST MIRROFT STROUID entered as 1, not 1,000,000