Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

can you please help me with section b, and c? Company X Income Statement FYE 2014 and 2015 Period Ending 31 Jan 15 31-lan14 Total

can you please help me with section b, and c? image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Company X Income Statement FYE 2014 and 2015 Period Ending 31 Jan 15 31-lan14 Total Sales S 485,651 000 S 476.294 000 Cost of Goods 365.085 000 358.069.000 Gross Profit 120,565,000 1118 225.000 Selling General and Administrative 93.418 000 91,353 000 Operating Profit 27 147.000 26,872 000 Total Other Incomer Expenses Net 13.000 119 000 Eamings Before Interest And Taxes 27.034.000 26 763.000 interest Expense 2.46 1000 2.335 000 Income Before Tax 24 579.000 24448.000 985.000 Income Tax Expense 8 105,000 Net Income From Continuing Ops 16 588 000 18.313.000 285.000 144,000 Discontinued Operations SIE 1903090 Net Income (Net Profit S45.169.000 Net Income (Net Profit 16.30 000 $ 16 169.000 14,000,000 shares outstanding Market Share price per share S 10.00 s 9.00 Company X Balance Sheet FYE 2014 and 2015 Period Ending 31-Jan-15 31-Jan-18 31-Jan-14 Assets Current Assets Cash and Cash Equivalents 2 9.135.000 en 7,281,000 Net Receivables 6,778,000 6 677 000 Inventory 45. 141.000 44,858 000 Other Current Assets 2.224,000 2 369,000 Total Current Assets 63,278 000 61.185.000 Property Plant and Equipment 116,655,000 117.907,000 Goodwill 18.102.000 19,510,000 6,149,000 5,671.000 Other Assets Total Assets 203.705.000 204,751.000 5.671.000 6,149 000 Total Assets 203 706.000 204751.000 Labtes Current Liabilities Accounts Payable 58.583.000 57 174.000 Short Current Long Term Dett 6.699.000 12.082.000 Other Cumentaties B9 000 Total Current Labdities 65 272.000 69 345.000 Long Term Date 592000 44,599.000 Deferred Long Term Laby Charges 3 805.000 3.917.000 Minority interest 4540,000 5.084.000 Total Liabilities 122 312.000 127.005.000 Miscellaneous Stocks Options Warrants 0 d Common Stock 373.000 323 000 Retained Eamings 85772.000 78,566.000 Capital Surplus 2.462.000 2,362.000 Other Stockholders Equity -7, 168,000 1.505.000 Total Stockholders' Equity 81.394 000 77.745.000 Total Liabetes. Stockholders' Equity S 203.706.000 204751,000 Number of Shares Outstanding 14,000,000 14,000,000 Market Share price pet share 10.00 00 assets and current liabilities and the management of current Include the proper assessment of outcomes as positive or negative trends when all four ratio outcomes are factored as a group b. Profitability In this section properly classify which of the above (from Part 2) are the profitability ratios Then using the data from the income Statement and Balance Sheet, provide the correct calculation of these four profitability ratios and an assessment of the company's ability to maintain if not improve profitability based on the amounts of Equity Assets and levels of profits from Sales. Include the proper assessment of outcomes as positive or negative trends when all tour ratio outcomes are factored as a group c. Marker Value In this section, use the price per share data, the income Statement and Balance Sheet to provide the correct calculation these two Market Value ratios Earnings per Share (EPS) and Price to Eamings (P/E) ratio Given the changes of EPS from one year to the next, what is your assessment of the company's net income theoretically available for payment for investors holding common stock? As an investor to what extent are you more or less confident of the company's ability to add value to your ownership position Based on the company's PlE ratio changes fro one year to the next what might this tell us about either investor sentiments of future profits, or stock price/value given the ability to generate income at a set price? Part 4. Overall Analysis In this sect IR Company X Income Statement FYE 2014 and 2015 Period Ending 31 Jan 15 31-lan14 Total Sales S 485,651 000 S 476.294 000 Cost of Goods 365.085 000 358.069.000 Gross Profit 120,565,000 1118 225.000 Selling General and Administrative 93.418 000 91,353 000 Operating Profit 27 147.000 26,872 000 Total Other Incomer Expenses Net 13.000 119 000 Eamings Before Interest And Taxes 27.034.000 26 763.000 interest Expense 2.46 1000 2.335 000 Income Before Tax 24 579.000 24448.000 985.000 Income Tax Expense 8 105,000 Net Income From Continuing Ops 16 588 000 18.313.000 285.000 144,000 Discontinued Operations SIE 1903090 Net Income (Net Profit S45.169.000 Net Income (Net Profit 16.30 000 $ 16 169.000 14,000,000 shares outstanding Market Share price per share S 10.00 s 9.00 Company X Balance Sheet FYE 2014 and 2015 Period Ending 31-Jan-15 31-Jan-18 31-Jan-14 Assets Current Assets Cash and Cash Equivalents 2 9.135.000 en 7,281,000 Net Receivables 6,778,000 6 677 000 Inventory 45. 141.000 44,858 000 Other Current Assets 2.224,000 2 369,000 Total Current Assets 63,278 000 61.185.000 Property Plant and Equipment 116,655,000 117.907,000 Goodwill 18.102.000 19,510,000 6,149,000 5,671.000 Other Assets Total Assets 203.705.000 204,751.000 5.671.000 6,149 000 Total Assets 203 706.000 204751.000 Labtes Current Liabilities Accounts Payable 58.583.000 57 174.000 Short Current Long Term Dett 6.699.000 12.082.000 Other Cumentaties B9 000 Total Current Labdities 65 272.000 69 345.000 Long Term Date 592000 44,599.000 Deferred Long Term Laby Charges 3 805.000 3.917.000 Minority interest 4540,000 5.084.000 Total Liabilities 122 312.000 127.005.000 Miscellaneous Stocks Options Warrants 0 d Common Stock 373.000 323 000 Retained Eamings 85772.000 78,566.000 Capital Surplus 2.462.000 2,362.000 Other Stockholders Equity -7, 168,000 1.505.000 Total Stockholders' Equity 81.394 000 77.745.000 Total Liabetes. Stockholders' Equity S 203.706.000 204751,000 Number of Shares Outstanding 14,000,000 14,000,000 Market Share price pet share 10.00 00 assets and current liabilities and the management of current Include the proper assessment of outcomes as positive or negative trends when all four ratio outcomes are factored as a group b. Profitability In this section properly classify which of the above (from Part 2) are the profitability ratios Then using the data from the income Statement and Balance Sheet, provide the correct calculation of these four profitability ratios and an assessment of the company's ability to maintain if not improve profitability based on the amounts of Equity Assets and levels of profits from Sales. Include the proper assessment of outcomes as positive or negative trends when all tour ratio outcomes are factored as a group c. Marker Value In this section, use the price per share data, the income Statement and Balance Sheet to provide the correct calculation these two Market Value ratios Earnings per Share (EPS) and Price to Eamings (P/E) ratio Given the changes of EPS from one year to the next, what is your assessment of the company's net income theoretically available for payment for investors holding common stock? As an investor to what extent are you more or less confident of the company's ability to add value to your ownership position Based on the company's PlE ratio changes fro one year to the next what might this tell us about either investor sentiments of future profits, or stock price/value given the ability to generate income at a set price? Part 4. Overall Analysis In this sect IR

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: E. Thomas Garman, Raymond Forgue

8th Edition

0618471421, 9780618471423

More Books

Students explore these related Finance questions