Can you please make me a budget project for selling and admin and labor schedule for the outdoor equipment store in vancouver bc$.$ Notes Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total

Rent Warehouse space for rent $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$62,400\mathrm{.}00$

Wages from labour schedule $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$145,152\mathrm{.}00$

EI$/$CPP from labour schedule $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$11,969\mathrm{.}45$

Utilities Average cost of utilities per sq$.$ft$.$ of commercial property $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$1,800\mathrm{.}00$ $$21,600\mathrm{.}00$

Internet Business Internet Plans Telus $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$85\mathrm{.}00$ $$1,020\mathrm{.}00$

Accounting system Best accounting software for small businesses $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$30\mathrm{.}00$ $$360\mathrm{.}00$

Insurance $($business$)$ What are the price ranges for small business insurance in BC$?$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$83\mathrm{.}33$ $$1,000\mathrm{.}00$

Insurance $($vehicle$)$ How much does commercial vehicle insurance cost in BC$?$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$166\mathrm{.}67$ $$2,000\mathrm{.}00$

Marketing Social media marketing costs based off Meta Ads platform $$1,355\mathrm{.}00$ $$-$ $$-$ $$1,355\mathrm{.}00$ $$-$ $$-$ $$1,355\mathrm{.}00$ $$-$ $$-$ $$1,355\mathrm{.}00$ $$-$ $$-$ $$5,420\mathrm{.}00$

Website cost How much does it cost to build a website in Canada? $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$13\mathrm{.}00$ $$156\mathrm{.}00$

Vehicle payment from loan schedule $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$2,524\mathrm{.}43$ $$30,293\mathrm{.}12$

Merchant fees Average cost of credit card processing fees $$70\mathrm{.}46$ $$174\mathrm{.}21$ $$314\mathrm{.}34$ $$415\mathrm{.}65$ $$510\mathrm{.}15$ $$930\mathrm{.}60$ $$989\mathrm{.}10$ $$989\mathrm{.}10$ $$757\mathrm{.}14$ $$440\mathrm{.}40$ $$333\mathrm{.}11$ $$132\mathrm{.}94$ $$6,057\mathrm{.}21$

Total $$24,421\mathrm{.}34$ $$23,170\mathrm{.}09$ $$23,310\mathrm{.}22$ $$24,766\mathrm{.}53$ $$23,506\mathrm{.}03$ $$23,926\mathrm{.}48$ $$25,339\mathrm{.}98$ $$23,984\mathrm{.}98$ $$23,753\mathrm{.}02$ $$24,791\mathrm{.}28$ $$23,328\mathrm{.}99$ $$23,128\mathrm{.}82$ $$287,427\mathrm{.}77$

SELLING AND ADMIN $-$ DISBURSEMENT SCHEDULE

For Year Ending December $31,2024$

Notes Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total

Rent Warehouse space for rent $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$5,200\mathrm{.}00$ $$62,400\mathrm{.}00$

Wages from labour schedule $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$12,096\mathrm{.}00$ $$145,152\mathrm{.}00$

EI$/$CPP from labour schedule $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$997\mathrm{.}45$ $$11,969\mathrm{.}45$

Utilities Average cost of utilities per sq$.$ft$.$ of commercial property $$1,800 There are 3 Steps involved in it Step: 1 Get Instant Access to Expert-Tailored Solutions See step-by-step solutions with expert insights and AI powered tools for academic success Step: 2 Step: 3 Ace Your Homework with AI Get the answers you need in no time with our AI-driven, step-by-step assistance Get Started Recommended Textbook for Accounting Authors: Carl S. Warren, James M. Reeve, Philip E. Fess 20th Edition 0324025424, 978-0324025422 More Books Students also viewed these Accounting questions Question ★★★★★ The machine shown is used for forming metal plates. It consists of two toggles ABC and DEF, which are operated by the hydraulic cylinder H. The toggles push the movable bar G forward, pressing the... Answered: 1 week ago Question ★★★★★ Write the Ksp expression Ag2SO4. Answered: 1 week ago Question ★★★★★ =+10. For the Gas prices of Exercise 6, find the lag2 version of the prices. Answered: 1 week ago Question ★★★★★ The Board Shop, owned by Andrew John, sells skateboards in the summer and snowboards in the winter. The shop has an August 31 fiscal year end and uses a perpetual inventory system. On August 1, 2017,... Answered: 1 week ago Question ★★★★★ Schumann Shoe Manufacturer is considering whether or not to refund a $70 million, 10% coupon, 30-year bond issue that was sold 8 years ago. It is amortizing $4.5 million of flotation costs on the 10%... Answered: 1 week ago Question ★★★★★ What do you mean by due diligence? What factors are considered in carrying out the process of due diligence effectively? Answered: 1 week ago Question ★★★★★ A toggle press is shown with a force F = 300 N applied perpendicular to the toggle arm. Ram CD slides on the smooth vertical bar. Determine the compressive force on E when theta is 60 degrees. -250... Answered: 1 week ago Question ★★★★★ The cross-section of an aeroplane elevator is shown below. If the elevator is 2 m long constructed from aluminium alloy with G = 30 GN/m, calculate the total angle of twist of the section and the... Answered: 1 week ago Question ★★★★★ Maruti Suzuki Drives Business Growth on a Full Oracle Stack Youtube video: In regards to Business Intelligence effects on Maruti Suzuki, answer the following questions: 1.) What were the business... Answered: 1 week ago Question ★★★★★ Saved On January 1, 2024, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. building was completed on September 30, 2025. Expenditures on the... Answered: 1 week ago Question ★★★★★ Comet Halley is an irregularly-shaped comet which is visible from Earth every 75-76 years. For the purposes of this question, we will assume that the comet is spherical. a) Taking the diameter of the... Answered: 1 week ago Question ★★★★★ The text identifies five areas where discrimination in employment is most common: recruitment, selection, compensation, upward mobility, and evaluation. In your opinion, how is Google doing in these... Answered: 1 week ago Question ★★★★★ Do you agree that people who work together can date? How might dating lead to sexual harassment? Should organizations have policies about employee dating? If they have policies, what should the... Answered: 1 week ago Question ★★★★★ Some companies and jobs have a mandatory retirement age. Should the government pass a law stating a mandatory retirement age? Answered: 1 week ago Previous Question Next Question View Answer in SolutionInn App Services Sitemap Fun Definitions Become Tutor Study Help Categories Recent Questions Expert Questions Company Info Security Copyrights Privacy Policy Terms & Conditions SolutionInn Fee Scholarship Get In Touch About Us Contact Us Career Jobs FAQ Campus Ambassador Secure Payment Download Our App © 2024 SolutionInn. All Rights Reserved $