Can you please provide me with the solution to this question?

Question 7 You are given the following information for a company for three years in the future. You estimate the company's cost of capital to be 10%. Calculate the intrinsic value of the company in year 0, based on the Residual Income Valuation Model and assuming a 3-year period for the company (the company liquidates after year 3). In doing so, you will need to fill the blanks in the following table. Opening Closing Year BV NI DIV BV RI 1 100 20 5 -10 10 30 125 A. 101 B. 102 C. 107 D. 110 Question 7 You are given the following information for a company for three years in the future. You estimate the company's cost of capital to be 10%. Calculate the intrinsic value of the company in year 0, based on the Residual Income Valuation Model and assuming a 3-year period for the company (the company liquidates after year 3). In doing so, you will need to fill the blanks in the following table. Opening Closing Year BV NI DIV BV RI 1 100 20 5 -10 10 30 125 A. 101 B. 102 C. 107 D. 110