Can you please solve this via excel with showing work step by step please? I will rate 5 stars I promise! Thanks

Q5) Bridgton Golf Academy is evaluating new golf practice equipment. The "Dimple-Max" equipment costs $102,000, has a 5 year life, and costs $9,400 per year to operate. The relevant discount rate is 15 percent. Assume that the straight-line depreciation method is used and that the equipment is fully depreciated to zero. Furthermore, assume the equipment has a salvage value of $22,000 at the end of the project's life. The relevant tax rate is 38 percent. All cash flows occur at the end of the year. What is the equivalent annual cost (EAC) of this equipment