Can you show all work on excel please.

Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment of $1.728 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $134,400. The project requires an initial investment in net working capital of $192,000. The project is estimated to generate $1,536,000 in annual sales, with costs of $614,400. The tax rate is 24 percent and the required return on the project is 13 percent. What is the project's Year O net cash flow? $ |-1,920,000 What is the project's Year 1 net cash flow? What is the project's Year 2 net cash flow? What is the project's Year 3 net cash flow? What is the NPV