Question
Canon Industries has gathered the following information about the actual sales revenues and expenses for its pharmaceuticals segment for the most recent year. Sales. .
Canon Industries has gathered the following information about the actual sales revenues and expenses for its pharmaceuticals segment for the most recent year.
Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | $1,330,550 |
Variable Cost of Goods Sold. . . . . . . . . . . . | $215,736 |
Variable Operating Expenses. . . . . . . . . . . | $161,980 |
Direct Fixed Manufacturing Overhead. . . . | $116,630 |
Direct Fixed Operating Expenses. . . . . . . . | $27,500 |
Common Fixed Expenses. . . . . . . . . . . . . . | $22,000 |
Budgeted data for the same time period for the pharmaceutical segment are as follows (all data is in millions):
Budgeted sales in units. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 8,900 |
Budgeted average selling price per unit. . . . . . . . . . . . . . . . . . . . . . . . . . . | $130 |
Variable Cost of Goods Sold per unit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | $24 |
Variable Operating Expenses per unit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . | $20 |
Direct Fixed Manufacturing Overhead (in total). . . . . . . . . . . . . . . . . . . . . . | $107,000 |
Direct Fixed Operating Expenses (in total). . . . . . . . . . . . . . . . . . . . . . . . . | $25,000 |
Common Fixed Expenses Allocated to the Pharmaceutical Segment. . . . | $20,000 |
Prepare a segment margin performance report for the pharmaceutical segment. Calculate a variance and a variance percentage for each line in the report. Round to the nearest hundredth for the variance percentages (for example, if your answer is 16.2384%, round it to 16.24%).
Begin by preparing the performance report through the contribution margin line. Next, complete the report through the segment margin line, and then, finally, complete the report through the operating income line. (Enter the variances as positive numbers. Round the variance percentages to the nearest hundredthpercent, X.XX%.)
Actual | Budgeted | Variance | F or U | Variance% | |
Sales | |||||
Less Variable Expenses.... | ... | .... | .... | .... | ....... |
Variable cost of goods sold | |||||
Variable Operating Expenses | |||||
= Contribution Margin | |||||
Less Direct Fixed Expenses | ... | ... | ... | ... | ... |
Fixed Manufacturing Overhead | |||||
Fixed Operating Expenses | |||||
=Segment Margin | |||||
Less Common fixed Expenses... | ... | ... | .... | ... | ... |
allocated to the profit center | |||||
=Operating Income |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started