Cardinal Company is considering a five-year project requiring a $2,870,000 investment in equipment with a useful...

Transcribed Image Text:

Cardinal Company is considering a five-year project requiring a $2,870,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating Income in each of five years as follows: Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Net operating income $ 705,000 574,000 $ 2,861,000 1,101,000 1,760,000 6. What is the project's internal rate of return? 1,279,000 $ 481,000 to determine the appropriate discount factor(s) using table. eriods 4% 5% 696 1 0.962 0.952 0.943 2 0.925 0.907 0.890 3 0.889 4 0.855 0.792 0.763 796 8% 0.935 0.926 0.917 0.873 0857 0364 0840 0.816 0.794 0823 9% 10% 11% 0.842 0.772 0.735 0.708 0.683 3 0.822 0.784 0.747 0.713 0.681 0.650 0.621 6 0.790 0.746 0.705 0.666 0.630 0.596 7 0.760 0.711 0.665 0.623 0.583 0347 8 0731 0677 0.627 0.582 0.540 0.502 9 0703 0.645 0.592 0.544 0.500 0.460 10 0676 0.614 0.558 0.505 0.463 0.422 11 0.650 0.585 0.527 0475 12 0625 0557 0.497 0.444 13 0.601 05300469 0415 14 0.577 0.505 0.442 0.388 15 0.555 0.481 0417 16 0.534 0.458 0.394 0.218 0188 0.1610141 17 0513 0.436 0.371 0.231 0.198 0.170 0146 0125 18. 0494 0.250 0.212 0.180 0153 19 20 21 22 23 24 0.390 25 26 0.361 0281 0.220 27 0347 28 0.333 29 0321 30 40 0.308 0.20% 12% 13% 14% 15% 16% 17% 18% 19% 0.909 0.901 20% 21% 22% 23% 24% 25% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.812 0.797 0.783 0.769 0.826 0.820 0.813 0.806 0800 0.756 0.743 0.731 0.718 0.706 0.751 0694 0.683 0.672 0661 0.650 0.640 0.731 0.712 0.693 0.675 0.658 0.641 0624 0.609 0.593 0579 0.564 0.551 0.537 0.524 0.512 0.659 0.636 0.613 0.592 0572 0.552 0.334 0.516 0.499 0.482 0467 0.451 0437 0.423 0.410 0.593 0.567 0543 0.519 0497 0476 0456 0417 0.419 0.402 0.386 0370 0355) 0341 0.328 0.564 0.535 0.507 0.480 0.456 0432 0410 0.390 0.370 0.352 0.335 0.319 0303 0289 0.275 0.262 0513 0.482 0452 0.425 0.400 0376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0222 0210 0.467 0434 0.404 0.376 0.151 0127 0305 0.285 0.266 0.249 0233 0.218 0.204 0191 0179 0168 0:424 0.391 0.361 0.313 0.308 0284 0263 0.243 0.225 0.209 0194 0.150 0.167 0.155 0144 0134 0.386 0352 0.322 0.295 0.270 0.247 0.227 0208 0.191 0.176 0.429 0.385 0.162 0.149 0.137 0.126 0.116 0.107 0.350 0317 0.287 0261 0.237 0215 0195 0.178 0.162 0.145 0.135 0.123 0112 0101 0397 0.094 0.056 0356 0.319 0286 0257 0.231 0.208 0.187 0168 0.152 0137 0124 0112 0102 0.092 0.083 0.076 0.368 0326 0.290 0.069 0.258 0229 0204 0.152 0.163 0145 0.130 0.116 0104 0.093 0.084 0.340 0.075 0.068 0.061 0.055 0.299 0.263 0232 0205 0.181 0.160 0.141 0.125 0099 0.111 0088 0.078 0.069 0.062 0.055 0049 0.362 0315 0275 0.239 0044 0.209 0.183 0.160 0.140 0.123 0.105 0095 0.084 0074 0.063 0.339 0.057 0.051 0.045 0292 0.040 0.035 0.252 0123 0107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0317 0.270 0.036 0.032 0.028 0.105 0.093 0.050 0.009 0.060 0.052 0.045 0416 0.350 0.039 0.034 0.29 0030 0.026 0.023 0130 0.111 0.095 0081 0.069 0059 0.051 0475 0.396 0.331 0.044 0.038 0032 0.028 0277 0.024 0.021 0.015 0.232 0.194 0.164 0138 0116 0.098 0.083 0.070 0060 0051 0.043 0037 0.03 0456 0372 0.312 0.258 0.027 0.023 0.020 0.017 0014 0215 0178 0.149 0124) 0.1040087 0.073 0001 0051 0.043 0.037 0031 0.026 0.022 0.019 0.016 0439 0359 0.294 0242 0.199 0.164 0.014 0.012 0135 0112 0093 0077 0064 0053 0044 0.037 0.011 0.026 0.022 0.018 0422 0.342 0.278 0226 0.184 0150 0.123 0101 20013 0.011 0.009 0.083 0068 0.056 0.046 0038 0032 0.026 0.022 0.018 0406 0011 0.326 0262 0.211 0015 0013 0.009 0.170 0.138 0.112 0.091 0.007 0.074 0.060 0.019 0.040 0.033 0.027 0.022 0.018 0.015 0012 0.010 0.009 0.007 0.006 0310 0.247 0.197 0158 0.126 0.102 0.082 0.066 0.055 0.013 0.055 0.028 0023 0.019 0.015 0013 0.010 0.00% 0375 0295 0.233 0.007 0.006 0.184 0146 0.116 0092 0.074 0059 0047 0.018 0.030 0.024 0.020 0.016 0013 0.010 0.009 0.007 0.006 0.005 0.172 0135 0.106 0.004 0.066 0.053 0.042 0.033 0026 0.021 0017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.001 0268 0.207 0.161 0125 0.098 0.076 0.060 0.047 0.037 0.029 0023 0.018 0.014 0.011 0.009 0007 0006 0.005 0255 0.196 0.004 0.003 0.002 0.150 0.116 0090 0.069 0.054 0.042 0.033 0.026 0.020 0016 0012 0010 0.008 0.006 0.005 0.004 0.003 0.185 0243 0.141 0.107 0.052 0.063 0048 0037 0.029 0.022 0.017 0.014 0.011 0.008 0.006 0.005 0.004 0.001 0.002 0.002 0231 0174 0131 0.099 0.075 0.057 0.002 0.044 0.033 0026 0.020 0015 0012 0.009 0.007 0.005 0.004 0.001 0005 0.002 0142 0.097 0067 0046 0012 0022 0.015 0.011 0.005 0005 0.004 0.005 0.002 0.001 0.001 0.001 0.000 0.001 0.000 0.000 0.000 0.000 0.015 0.005 0.004 0.002 0.002 0.002 Periods 4% 1 2 5% 6% 0.962 0.952 0.943 1.886 1.833 1859 3 2.775 2.723 2.673 796 8% 9% 0.935 0.926 0.917 1.308 1.783 1.759 2624 10% 11% 2.577 2.531 4 3.630 3.546 3.465 3.387 3312 3.240 3.102 0.909 0.901 1.736 1.713 2487 | 2444 | 2402 3.170 3.037 5 4452 4329 4212 4.100 3.993 3.890 3.791 3.696 6 5.242 5.076 4917 4.767 4.623 4.456 4.355 3.605 4.2314111 7 6.002 5.786 S 6.733 9 7.435 10 5.382 6.463 6.210 7.109 6.802 8.111 7.722 7.360 11 8.760 8.306 7.887 12 9.385 8.863 13 9986 9394 8.853 5.389 5.971 5.747 6.515 7.024 6.710 7.499 7.139 8.384 7.943 7.536 7.904 5.206 5.033 4.868 5.535 5.335 6.247 8.358 14 10.563 9.899 9.295 8.745 8.244 15 11 118 10 380 9.712 9.108 8.559 6.462 6142 16 11.652 10.838 10.106 9.447 8.851 8313 17 18 19 12.166 11.274 10.477 9.763 9.122 12.659 11.690 10.828 10.059 9.372 13.134 12.085 11.158 10.336 9.604 8.544 8.756 20 21 22 23 24 25 13590 12.462 11.470 10.594 9.818 14.029 12.821 11.764 10.836 10.017 9.292 14451 13.163 12.042 11.061 10.201 9.442 14.857 13.489 12.303 11.272 10.371 9380 15.247 13.799 12.550 11 469 10.529 9.707 15.622 14.094 12.783 11.654 10.675 9.823 8.950 9.129 8,772 26 27 28 29 30 40 15.983 14.375 13.003 11826 10.810 9.929 16.330 14.643 13.211 11.987 10.915 10.027 9.237 16.663 14.598 13.406 12.137 11.051 10.116 9.307 16.984 15.141 13.591 12.278 11.158 10.198 9.370 8.650 17.292 15.372 13.765 12.409 11.258 10.274 9.427 8.694 19.793 17.159 15.046 13332 11.925 10.757 9.779 8.951 244 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 2296 23% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 | 0813 1.690 1.668 1647 1.626 1605 1.585 1.566 1.547 1.528 1.509 1492 1474 1457 1440 2.361 2.322 2.283 2246 2.210 2174 2.140 2.106 2.074 2.042 2011 1981 1952 2.974 2.914 2.855 2.798 2.743 2.690 2.639 2.589 2.540 2494 2.448 2.404 2.362 3.517 3.433 3.352 3.274 3.199 3.127 3.058 2.991 2.864 2.803 2.745 2.689 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 3.092 3.020 2951 4.712 4.564 4423 4.288 4.160 4.039 3.922 3.812 3.706 3.605 3.508 3.416 3.327 3.242 .165 5.146 4.968 4.799 4.639 4487 4.344 4.207 4.078 3.954 3.837 3.726 3.619 5.995 5.759 3.329 5.537 5328 5.132 4.946 4.772 4.607 4.451 4.303 6418 6145 5.889 5.650 5.426 5.216) 4.163 3.905 3.786 3.673 3.566 3.463 5.019 4.833 4.659 4.494 4.339 4.192 4.054 3923 3.799 3.682 3.571 6.805 6.495 6207 5.938 5.687 5453 5.234 5.029 4,836 4.656 4486 4.327 4.177 4.035 3902 3.776 3.656 7.161 6814 6.492 6.194 5.915 5.660 5:421 5.197 4.988 4.793 4.611 7.487 7.105 6.750 6.424 6.122 5842 4.278 4.127 3.985 3:851 3.725 5.583 5342 5118 4910 4.715 4533 4362 4.203 4.053 7.786 3.912 3,780 7.367 6.982 6.638 6302 6.002 5.724 5.468 5.229 5.008 4.802 4.611 4.432 4.265 4.108 8.061 7.606 7.191 6.811 5847 5.575 5.324 5.092 4.876 4.675 4489 4315 4.153 7824 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.162 4938 4.730 4.536 4.357 4.189 8.022 7.549 7.120 6.729 6373 6.047 5.749 5.475 5.222 4.990 4.775 4.576 4.391 4.219 8.201 7.702 7.250 6.840 5467 6128 5.818 5.534 5.273 5.033 4.812 4.608 4419 4.243 4.080 3928 8.365 7.839 7366 6.938 6.550 6.198 5.877 5.584 5316 5.070 484) 4.635 4442 4.263 4097 3.942 8.514 7.963 7.469 7.025 6623 6.259 5.929 5.628 5.353 5.101 4.870 4.657 4460 4.279 4.110 3.954 8649 8.075 7.562 7.102 6687 6.312 5.973 5.665 5384 5.127 4.891 4.675 4.476 4.292 4.121 3963. 8.176 7.645 7170 6743 6.359 6.011 5.696 5.410 5.149 4.909 4.690 4488 4.302 4130 1970 8.883 8.266 7.718 7.230 6.792 6.399 6044 5.723 5432 5.167 4.925 4.703 4.499 4311 4137 3.976 8.985 8.348 7.784 7.283 6835 6.434 6.073 5.746 5451 5.182 4.937 4713 4.507 4318 4.143 3.981 9.077 8.422 7343 7330 6.873 6.464 6.097 5.766 5.467 5.195 4.948 4.721 4514 4323 4147 3.985 9.161 8488 7.896 7.372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 4.728 4.520 4328 4351 3988 8548 7.043 7.409 6.935 6514 6.136 5.798 5.492 5215 4964 4734 4524 4.332 4.154 3990 8.602 7.984 7441 6.961 6.534 6.152 5.810 5.503 5.223 4.970 4.739 4528 4.335 4.157 3992 8022 7470 6.983 6.551 6.166 5.820 5510 3.229 4975 4.743 4531 4:337 4.159 3994 8055 7.496 7.003 6.566 6.177 5.8295317 $235 4.979 4746 4534 4.339 7.634 7.105 6.642 6233 5871 5.548 5.258 4.997 4760 4544 4347 4.160 3995 4.166 3999 24% 0.506 0.800 25% 2926 35183421 4.031 4.439 3.962 3824 4.001 3859 4.033 3.887 4059 | 3.910) 1229 Cardinal Company is considering a five-year project requiring a $2,870,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating Income in each of five years as follows: Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Net operating income $ 705,000 574,000 $ 2,861,000 1,101,000 1,760,000 6. What is the project's internal rate of return? 1,279,000 $ 481,000 to determine the appropriate discount factor(s) using table. eriods 4% 5% 696 1 0.962 0.952 0.943 2 0.925 0.907 0.890 3 0.889 4 0.855 0.792 0.763 796 8% 0.935 0.926 0.917 0.873 0857 0364 0840 0.816 0.794 0823 9% 10% 11% 0.842 0.772 0.735 0.708 0.683 3 0.822 0.784 0.747 0.713 0.681 0.650 0.621 6 0.790 0.746 0.705 0.666 0.630 0.596 7 0.760 0.711 0.665 0.623 0.583 0347 8 0731 0677 0.627 0.582 0.540 0.502 9 0703 0.645 0.592 0.544 0.500 0.460 10 0676 0.614 0.558 0.505 0.463 0.422 11 0.650 0.585 0.527 0475 12 0625 0557 0.497 0.444 13 0.601 05300469 0415 14 0.577 0.505 0.442 0.388 15 0.555 0.481 0417 16 0.534 0.458 0.394 0.218 0188 0.1610141 17 0513 0.436 0.371 0.231 0.198 0.170 0146 0125 18. 0494 0.250 0.212 0.180 0153 19 20 21 22 23 24 0.390 25 26 0.361 0281 0.220 27 0347 28 0.333 29 0321 30 40 0.308 0.20% 12% 13% 14% 15% 16% 17% 18% 19% 0.909 0.901 20% 21% 22% 23% 24% 25% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.812 0.797 0.783 0.769 0.826 0.820 0.813 0.806 0800 0.756 0.743 0.731 0.718 0.706 0.751 0694 0.683 0.672 0661 0.650 0.640 0.731 0.712 0.693 0.675 0.658 0.641 0624 0.609 0.593 0579 0.564 0.551 0.537 0.524 0.512 0.659 0.636 0.613 0.592 0572 0.552 0.334 0.516 0.499 0.482 0467 0.451 0437 0.423 0.410 0.593 0.567 0543 0.519 0497 0476 0456 0417 0.419 0.402 0.386 0370 0355) 0341 0.328 0.564 0.535 0.507 0.480 0.456 0432 0410 0.390 0.370 0.352 0.335 0.319 0303 0289 0.275 0.262 0513 0.482 0452 0.425 0.400 0376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0222 0210 0.467 0434 0.404 0.376 0.151 0127 0305 0.285 0.266 0.249 0233 0.218 0.204 0191 0179 0168 0:424 0.391 0.361 0.313 0.308 0284 0263 0.243 0.225 0.209 0194 0.150 0.167 0.155 0144 0134 0.386 0352 0.322 0.295 0.270 0.247 0.227 0208 0.191 0.176 0.429 0.385 0.162 0.149 0.137 0.126 0.116 0.107 0.350 0317 0.287 0261 0.237 0215 0195 0.178 0.162 0.145 0.135 0.123 0112 0101 0397 0.094 0.056 0356 0.319 0286 0257 0.231 0.208 0.187 0168 0.152 0137 0124 0112 0102 0.092 0.083 0.076 0.368 0326 0.290 0.069 0.258 0229 0204 0.152 0.163 0145 0.130 0.116 0104 0.093 0.084 0.340 0.075 0.068 0.061 0.055 0.299 0.263 0232 0205 0.181 0.160 0.141 0.125 0099 0.111 0088 0.078 0.069 0.062 0.055 0049 0.362 0315 0275 0.239 0044 0.209 0.183 0.160 0.140 0.123 0.105 0095 0.084 0074 0.063 0.339 0.057 0.051 0.045 0292 0.040 0.035 0.252 0123 0107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0317 0.270 0.036 0.032 0.028 0.105 0.093 0.050 0.009 0.060 0.052 0.045 0416 0.350 0.039 0.034 0.29 0030 0.026 0.023 0130 0.111 0.095 0081 0.069 0059 0.051 0475 0.396 0.331 0.044 0.038 0032 0.028 0277 0.024 0.021 0.015 0.232 0.194 0.164 0138 0116 0.098 0.083 0.070 0060 0051 0.043 0037 0.03 0456 0372 0.312 0.258 0.027 0.023 0.020 0.017 0014 0215 0178 0.149 0124) 0.1040087 0.073 0001 0051 0.043 0.037 0031 0.026 0.022 0.019 0.016 0439 0359 0.294 0242 0.199 0.164 0.014 0.012 0135 0112 0093 0077 0064 0053 0044 0.037 0.011 0.026 0.022 0.018 0422 0.342 0.278 0226 0.184 0150 0.123 0101 20013 0.011 0.009 0.083 0068 0.056 0.046 0038 0032 0.026 0.022 0.018 0406 0011 0.326 0262 0.211 0015 0013 0.009 0.170 0.138 0.112 0.091 0.007 0.074 0.060 0.019 0.040 0.033 0.027 0.022 0.018 0.015 0012 0.010 0.009 0.007 0.006 0310 0.247 0.197 0158 0.126 0.102 0.082 0.066 0.055 0.013 0.055 0.028 0023 0.019 0.015 0013 0.010 0.00% 0375 0295 0.233 0.007 0.006 0.184 0146 0.116 0092 0.074 0059 0047 0.018 0.030 0.024 0.020 0.016 0013 0.010 0.009 0.007 0.006 0.005 0.172 0135 0.106 0.004 0.066 0.053 0.042 0.033 0026 0.021 0017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.001 0268 0.207 0.161 0125 0.098 0.076 0.060 0.047 0.037 0.029 0023 0.018 0.014 0.011 0.009 0007 0006 0.005 0255 0.196 0.004 0.003 0.002 0.150 0.116 0090 0.069 0.054 0.042 0.033 0.026 0.020 0016 0012 0010 0.008 0.006 0.005 0.004 0.003 0.185 0243 0.141 0.107 0.052 0.063 0048 0037 0.029 0.022 0.017 0.014 0.011 0.008 0.006 0.005 0.004 0.001 0.002 0.002 0231 0174 0131 0.099 0.075 0.057 0.002 0.044 0.033 0026 0.020 0015 0012 0.009 0.007 0.005 0.004 0.001 0005 0.002 0142 0.097 0067 0046 0012 0022 0.015 0.011 0.005 0005 0.004 0.005 0.002 0.001 0.001 0.001 0.000 0.001 0.000 0.000 0.000 0.000 0.015 0.005 0.004 0.002 0.002 0.002 Periods 4% 1 2 5% 6% 0.962 0.952 0.943 1.886 1.833 1859 3 2.775 2.723 2.673 796 8% 9% 0.935 0.926 0.917 1.308 1.783 1.759 2624 10% 11% 2.577 2.531 4 3.630 3.546 3.465 3.387 3312 3.240 3.102 0.909 0.901 1.736 1.713 2487 | 2444 | 2402 3.170 3.037 5 4452 4329 4212 4.100 3.993 3.890 3.791 3.696 6 5.242 5.076 4917 4.767 4.623 4.456 4.355 3.605 4.2314111 7 6.002 5.786 S 6.733 9 7.435 10 5.382 6.463 6.210 7.109 6.802 8.111 7.722 7.360 11 8.760 8.306 7.887 12 9.385 8.863 13 9986 9394 8.853 5.389 5.971 5.747 6.515 7.024 6.710 7.499 7.139 8.384 7.943 7.536 7.904 5.206 5.033 4.868 5.535 5.335 6.247 8.358 14 10.563 9.899 9.295 8.745 8.244 15 11 118 10 380 9.712 9.108 8.559 6.462 6142 16 11.652 10.838 10.106 9.447 8.851 8313 17 18 19 12.166 11.274 10.477 9.763 9.122 12.659 11.690 10.828 10.059 9.372 13.134 12.085 11.158 10.336 9.604 8.544 8.756 20 21 22 23 24 25 13590 12.462 11.470 10.594 9.818 14.029 12.821 11.764 10.836 10.017 9.292 14451 13.163 12.042 11.061 10.201 9.442 14.857 13.489 12.303 11.272 10.371 9380 15.247 13.799 12.550 11 469 10.529 9.707 15.622 14.094 12.783 11.654 10.675 9.823 8.950 9.129 8,772 26 27 28 29 30 40 15.983 14.375 13.003 11826 10.810 9.929 16.330 14.643 13.211 11.987 10.915 10.027 9.237 16.663 14.598 13.406 12.137 11.051 10.116 9.307 16.984 15.141 13.591 12.278 11.158 10.198 9.370 8.650 17.292 15.372 13.765 12.409 11.258 10.274 9.427 8.694 19.793 17.159 15.046 13332 11.925 10.757 9.779 8.951 244 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 2296 23% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 | 0813 1.690 1.668 1647 1.626 1605 1.585 1.566 1.547 1.528 1.509 1492 1474 1457 1440 2.361 2.322 2.283 2246 2.210 2174 2.140 2.106 2.074 2.042 2011 1981 1952 2.974 2.914 2.855 2.798 2.743 2.690 2.639 2.589 2.540 2494 2.448 2.404 2.362 3.517 3.433 3.352 3.274 3.199 3.127 3.058 2.991 2.864 2.803 2.745 2.689 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 3.092 3.020 2951 4.712 4.564 4423 4.288 4.160 4.039 3.922 3.812 3.706 3.605 3.508 3.416 3.327 3.242 .165 5.146 4.968 4.799 4.639 4487 4.344 4.207 4.078 3.954 3.837 3.726 3.619 5.995 5.759 3.329 5.537 5328 5.132 4.946 4.772 4.607 4.451 4.303 6418 6145 5.889 5.650 5.426 5.216) 4.163 3.905 3.786 3.673 3.566 3.463 5.019 4.833 4.659 4.494 4.339 4.192 4.054 3923 3.799 3.682 3.571 6.805 6.495 6207 5.938 5.687 5453 5.234 5.029 4,836 4.656 4486 4.327 4.177 4.035 3902 3.776 3.656 7.161 6814 6.492 6.194 5.915 5.660 5:421 5.197 4.988 4.793 4.611 7.487 7.105 6.750 6.424 6.122 5842 4.278 4.127 3.985 3:851 3.725 5.583 5342 5118 4910 4.715 4533 4362 4.203 4.053 7.786 3.912 3,780 7.367 6.982 6.638 6302 6.002 5.724 5.468 5.229 5.008 4.802 4.611 4.432 4.265 4.108 8.061 7.606 7.191 6.811 5847 5.575 5.324 5.092 4.876 4.675 4489 4315 4.153 7824 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.162 4938 4.730 4.536 4.357 4.189 8.022 7.549 7.120 6.729 6373 6.047 5.749 5.475 5.222 4.990 4.775 4.576 4.391 4.219 8.201 7.702 7.250 6.840 5467 6128 5.818 5.534 5.273 5.033 4.812 4.608 4419 4.243 4.080 3928 8.365 7.839 7366 6.938 6.550 6.198 5.877 5.584 5316 5.070 484) 4.635 4442 4.263 4097 3.942 8.514 7.963 7.469 7.025 6623 6.259 5.929 5.628 5.353 5.101 4.870 4.657 4460 4.279 4.110 3.954 8649 8.075 7.562 7.102 6687 6.312 5.973 5.665 5384 5.127 4.891 4.675 4.476 4.292 4.121 3963. 8.176 7.645 7170 6743 6.359 6.011 5.696 5.410 5.149 4.909 4.690 4488 4.302 4130 1970 8.883 8.266 7.718 7.230 6.792 6.399 6044 5.723 5432 5.167 4.925 4.703 4.499 4311 4137 3.976 8.985 8.348 7.784 7.283 6835 6.434 6.073 5.746 5451 5.182 4.937 4713 4.507 4318 4.143 3.981 9.077 8.422 7343 7330 6.873 6.464 6.097 5.766 5.467 5.195 4.948 4.721 4514 4323 4147 3.985 9.161 8488 7.896 7.372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 4.728 4.520 4328 4351 3988 8548 7.043 7.409 6.935 6514 6.136 5.798 5.492 5215 4964 4734 4524 4.332 4.154 3990 8.602 7.984 7441 6.961 6.534 6.152 5.810 5.503 5.223 4.970 4.739 4528 4.335 4.157 3992 8022 7470 6.983 6.551 6.166 5.820 5510 3.229 4975 4.743 4531 4:337 4.159 3994 8055 7.496 7.003 6.566 6.177 5.8295317 $235 4.979 4746 4534 4.339 7.634 7.105 6.642 6233 5871 5.548 5.258 4.997 4760 4544 4347 4.160 3995 4.166 3999 24% 0.506 0.800 25% 2926 35183421 4.031 4.439 3.962 3824 4.001 3859 4.033 3.887 4059 | 3.910) 1229