Care Het fedts Accerts perable and actuals Short term de Ling term de Preferred sak (15,000 shares) Common stock (0,000 shares) and amings Tutal comme equity Total liabilities and equity 2021 $1,750 3,250 $5,000 $ 700 200 875 es well dividend o Skve's earnings per share last year were $2.13. The common stock elle for 90006, lat ear's dend (0)ma 11.45, andation of weld be required to new common stock Sety analyste are projecting that the common dividend will great anaal ate of 9 Save's preferredka ddf 12.25 med s for $75.00 per share the firm's before tas sat of debt is 12%, and its marginal tex rate is 21%. The firm's onety oblanding 17% annual coupon re, kng-te deb sel at par the market premier per share, and its the company's short term ditt and long term det, 11.075 ateis.Ph, and skys hetas 12. The fm's total debt, which is the num f D The data has been collected in the Hotel Ne belon Downed the spreaddest and pufam the ved nysis to air the questions belo Corted intermediate calculations Round your awers to two decimal 1423 1,475 1,900 X Od saddest Calculating the WACC actosa a $5.000 - Calculate the cost of sach capital component, thus the after-tax cost of the cost of prefeed so he cont of ty from retard samnings, and the cast of sawly med common stock Use the DCF methed to fod the cast of copy Martax cnt of dob Cast of preferred stock Cast of retained earnings Cest of new commestick WACC N Check My Wa N ty from retained angs the CAP e the col of new cock and on the CARO Od the desice let, and, demed by the DCF muthed, and the rad to the CAP Activate Window Poenisad sorsabbest Calcutting the WACC altera a. Calculate the cast of each capital component, that is, the after tas cast of debt, the cost of preferred stack, the cost of ty trore retained earrings, and the cost of newly ived common stock, the the DCP method to find the cost of common ty After kan stof de Cod of preferred stock Cast of retained earings Cest of new come tock snow callate the cost of commen equty hrom retained earnings, the CAP muthed wing w what the cost of new comman dark based on the CAP C Find the rece between, and, as determined by the DCF method, and at that diferental to the CAP va fer A 4 Skye continues to use the same market value capital are, what is the fom's WACC aung that (1) es lyratamed sangs for tynd (2) #droidy that it must newcommon stack) in the the market value capital durs exdudes eabes to deleine the weights. Ah, e the simple average of the recued vees strained under the bee hads in caks WACC) Activate Windows

\begin{tabular}{|c|c|} \hline & \\ \hline We Eent onet & tone \\ \hline kiseneth & \\ \hline & \\ \hline & 1mes \\ \hline Shet teie hati & mi \\ \hline & in \\ \hline & mi \\ \hline & Lit \\ \hline Ratent entew & Les \\ \hline & \\ \hline & \\ \hline \end{tabular} (8) Ex Whe ten raturat: mix4 nater: cosx+mos onentines