Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Carla Vista Corporations trial balance at December 31, 2021, is presented below. CARLA VISTA CORPORATION Trial Balance December 31, 2021 Debit Credit Cash $ 48,000
Carla Vista Corporations trial balance at December 31, 2021, is presented below.
CARLA VISTA CORPORATION Trial Balance December 31, 2021 | |||
Debit | Credit | ||
Cash | $ 48,000 | ||
Accounts receivable | 51,000 | ||
Allowance for doubtful accounts | $ 2,500 | ||
Merchandise inventory | 22,700 | ||
Investment in associate | 85,000 | ||
Investment at FVTOCIequity | 30,000 | ||
Land | 90,000 | ||
Building | 200,000 | ||
Accumulated depreciationbuilding | 40,000 | ||
Equipment | 40,000 | ||
Accumulated depreciationequipment | 15,000 | ||
Accounts payable | 18,775 | ||
Income tax payable | 4,500 | ||
Bonds payable (6%, due January 1, 2026) | 126,025 | ||
Common shares, unlimited number of no par value shares authorized, 100,000 issued | 100,000 | ||
Retained earnings | 110,775 | ||
Accumulated other comprehensive income | 5,000 | ||
Sales | 750,000 | ||
Cost of goods sold | 370,000 | ||
Operating expenses | 180,000 | ||
Interest revenue | 375 | ||
Interest expense | 6,250 | ||
Income tax expense | 50,000 | ||
Total | $1,172,950 | $1,172,950 |
All transactions and adjustments for 2021 have been recorded and reported in the trial balance except for the items described below.
Jan. 7 | Issued 1,100 preferred shares for $25,000. In total, 100,000, $2, noncumulative, convertible, preferred shares are authorized. Each preferred share is convertible into five common shares. |
Mar. 16 | Purchased 800 common shares of Osborne Inc., to be held for trading purposes, for $28 per share. |
July 1 | Purchased $100,000 Solar Inc. 10-year, 5% bonds at 108.2, when the market interest rate was 4%. Interest is received semi-annually on July 1 and January 1. Carla Vista purchased the bonds to earn interest. |
Aug. 2 | Sold the Osborne common shares for $29 per share. |
5 | Invested $20,000 in a money-market fund. |
Sept. 25 | 550 of the preferred shares issued on January 7 were converted into common shares. |
Oct. 24 | Cashed in the money-market fund, receiving $20,000 plus $200 interest. |
Nov. 30 | Obtained a $50,000 bank loan by issuing a three-year, 6% note payable. Carla Vista is required to make equal blended payments of $1,521 at the end of each month. The first payment was made on December 31. Note that at December 31, $15,757 of the note payable is due within the next year. |
Dec. 1 | Declared the annual dividend on the preferred shares on December 1 to shareholders of record on December 23, payable on January 15. |
31 | Carla Vista owns 40% of RES. RES earned $21,300 and paid dividends of $1,600 in 2021. The fair value of the RES investment was $98,000. |
31 | Semi-annual interest is receivable on the Solar Inc. bonds on January 1, 2022. The bonds were trading at 106 on December 31, 2021. |
31 | The annual interest is due on the bonds payable on January 1, 2022. The par value of the bonds is $130,000 and the bonds were issued when the market interest rate was 7%. |
31 | The fair value of the long-term investment at FVTOCIequity was $28,900. Ignore income tax calculation. |
Prepare the balance sheet for Carla Vista. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings and Equipment. Round answers to 0 decimal places, e.g. 5,275.)
CARLA VISTA CORPORATION Balance Sheet 7 Assets $ $ $ 7 $ $ $ Liabilities and Shareholders' Equity Liabilities and Shareholders' Equity $ $ $ $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started