Question
Carla Vista Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Carla Vista
Carla Vista Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.
Carla Vista Medical
Comparative Balance Sheet
As of December 31
2020 2019
Assets
Current assets
Cash $395,000 417,400
Accounts receivable, net 1,054,000 776,500
Inventory 728,000 681,100
Other current assets 381,300 247,100
Total current assets 2,558,300 2,122,100
Property, plant, & equipment, net 8,662,070 8,439,780
Total assets $11,220,370 $10,561,880
Liabilities and Stockholders' Equity
Current liabilities $3,160,000 $2,846,000
Long-term debt 3,702,600 6,738,700
Total liabilities 6,862,600 6,738,700
Preferred stock, $5 par value 59,000 58,900
Common stock, $0.25 par value 104,650 103,850
Retained earnings 4,194,120 3,660,430
Total stockholders' equity 4,357,770 3,823,180
Total liabilities and stockholders' equity $11,220,370 $10,561,880
Carla Vista Medical
Comparative Income Statement and Statement of Retained Earnings
For the Year
2020 2019
Sales revenue (all on account) $10,177,300 $9,613,900
Cost of goods sold 5,613,000 5,298,700
Gross profit 4,564,300 4,315,200
Operating expenses 2,840,200 2,634,200
Net operating income 1,724,100 1,681,000
Interest expense 300,400 308,600
Net income before taxes 1,423,700 1,372,400
Income taxes (30%) 427,110 411,720
Net income $996,590 $960,680
Dividends paid
Preferred dividends 29,550 29,550
Common dividends 433,350 413,000
Total dividends paid 462,900 442,500
Net income retained 533,690 518,130
Retained earnings, beginning of year 3,660,430 3,142,300
Retained earnings, end of year $4,194,120 $3,660,430
Calculate the following leverage ratios for 2020. (Round all answers to 2 decimal places, e.g. 2.55% or 2.55.)
Debt ratio
Debt-to-equity ratio
Times interest earned ratio times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started