Question
Carmel Corp. Forecasted Cash Budget July 31, 2020 The Carmel Corporation's projected sales for the first eight months of 2020 are as follows: January $100,000
Carmel Corp.
Forecasted Cash Budget
July 31, 2020
The Carmel Corporation's projected sales for the first eight months of 2020 are as follows:
January $100,000
February 110,000
March 130,000
April 250,000
May $275,000
June 250,000
July 235,000
August 160,000
Of Carmel's sales, 20% are for cash, 60% are collected in the month follow the month of sale, and the remainder are collected in the second month following the month of sale. November and December sales for 2019 were $220,000 and $175,000 respectively.
Carmel purchases its raw materials two months in advance of its sales equal to 70% of its final sales price. The supplier is paid one month after it makes delivery. For example, purchases for April sales are made in February, and payment is made in March.
In addition, Carmel pays $10,000 per month for rent and $20,000 per month for other expenditures. Tax prepayments of $23,000 are made each quarter beginning in March.
The Company's cash balance at December 31, 2019 was $22,000. As part of the Company's loan covenant, a minimum cash balance of $20,000 must be maintained at all times.
Assume that any short-term financing needed to maintain the minimum cash balance will be paid off in the month following the month of financing if sufficient funds are available. Interest on short term loans (12%) is paid monthly. Borrowing to meet monthly cash needs takes place at the beginning of the month. Thus, if in the month of April, Carmel expects to have a need for an additional $60,500, these funds will be borrowed at the beginning of April with interest of $605 (.12 X .5 X $60,500) owed for April and paid at the end of May.
- make a cash budget for Carmel covering the first 7 months of 2020.
- Carmel has $250,000 in notes payable due in July that must be repaid or renegotiated for
- extension. Will Carmel have ample cash to repay the notes?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started