Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Carter Corporation Income Stmt and Comparative Balance Sheet Refer to the following financial statements for Crosby Corporation: CARTER CORPORATION Income Statement For the Year Ended

Carter Corporation Income Stmt and Comparative Balance Sheet

Refer to the following financial statements for Crosby Corporation:

CARTER CORPORATION Income Statement For the Year Ended December 31, 20X2

Sales

$

3,000,000

Cost of goods sold

2,544,000

Gross profit

$

456,000

Selling and administrative expense

90,000

Depreciation expense

100,000

Operating income

$

266,000

Interest expense

66,000

Earnings before taxes

$

200,000

Taxes

80,000

Earnings after taxes

$

120,000

Statement of Retained Earnings For the Year Ended December 31, 20X2

Retained earnings, balance, January 1, 20X2

$

730,000

Add: Earnings available to common stockholders, 20X2

120,000

Deduct: Cash dividends declared and paid in 20X2

100,000

Retained earnings, balance, December 31, 20X2

$

750,000

Comparative Balance Sheets For 20X2 and 20X1

Year-End 20X2

Year-End 20X1

Assets

Current assets:

Cash

$

50,000

$

55,000

Accounts receivable (net)

350,000

315,000

Inventory

300,000

215,000

Prepaid expenses

0

25,000

Total current assets

$

700,000

$

610,000

Gross plant and equipment

$ 1,800,000

$ 1,470,000

Less: Accumulated depreciation

500,000

400,000

Net plant and equipment

1,300,000

1,070,000

Total assets

$

2,000,000

$

1,680,000

Liabilities and Stockholders Equity

Current liabilities:

Accounts payable

$

60,000

$

30,000

Notes payable

100,000

60,000

Accrued expenses

140,000

130,000

Total current liabilities

$

300,000

$

220,000

Long-term liabilities:

Bonds payable, 20X2

800,000

580,000

Total liabilities

$

1,100,000

$

800,000

Stockholders equity:

Preferred stock, $100 par value

$

0

$

0

Common stock, $1 par value

50,000

50,000

Capital paid in excess of par

100,000

100,000

Retained earnings

750,000

730,000

Total stockholders equity

$

900,000

$

880,000

Total liabilities and stockholders equity

$

2,000,000

$

1,680,000

CARTER CORPORATION

Statement of Cash Flows

For the Year Ended December 31, 20X2

Cash flows from operating activities:

Totals

Net income

aNSWER

Adjustments to determine cashflow from operating activities:

Add back depreciation

ANSWER

___________ in accounts receivable

ANSWER

___________ in inventory

ANSWER

___________ in prepaid expenses

ANSWER

___________ in accounts payable

ANSWER

_____________notes payable

ANSWER

___________ in accrued expenses

ANSWER

Total adjustments

ANSWER

Net cash flows from operating activities

ANSWER

Cash flows from investing activities:

ANSWER

______________ plant and equipment

ANSWER

Net cash flows from investing activities

ANSWER

Cash flows from financing activities:

__________ bonds payable

ANSWER

Preferred stock dividends paid

ANSWER

Common stock dividends paid

ANSWER

Net cash flows from financing activities

ANSWER

Net change in cash

ANSWER

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions

Question

Describe new developments in the design of pay structures. page 475

Answered: 1 week ago