Rockboro Machine Tool Corporation

The question is attached to the last photo:

EXHIBIT 26.1 Consolidated Income Statements (dollars in thousands, except per-share Projected 2015 2012 2013 2014 Not sales Cost of sales $1,287,394 11,121 $1,223,969 752,186 $1,134,956 748,319 $1,305.000 824,625 476.273 471,782 386,638 480,375 Gross profit Research and dovelopment Selling, general, and administrative Restructuring costs Operating profit (loss) 116,516 344,957 98,172 105,818 335.450 113,126 346,511 134,116 115,875 317.250 30,515 (207,115) 47,250 (83,372) (6,750) (90,122) 1,861 (5,186) (212,301) (1.125) ($211,176) ($7.57) %24 (6,300) 40,950 13,923 $ 27,027 Other income (expense) Income (loss) before taxes Income taxes (benefit) 1,598 32,112 12,623 ($91,982) $ 19,490 Net income (loss) 0.98 0.39 %24 Earnings (loss) por share Dividonds per share ($3.25) 0.64 0.69 0.64 %24 0.32 Note: The dividends in 2015 assume a payout ratio of 40%. Source: Author estimates. EXHIBIT 26. 2| Consolidated Balance Sheets (dollars in thousands)