Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Whole Foods Market, Inc. included these statements in its 2010 annual report.* WHOLE FOODS MARKET, INC. Consolidated Balance Sheets (in thousands) September 26, 2010 and
Whole Foods Market, Inc. included these statements in its 2010 annual report.* | ||||||
WHOLE FOODS MARKET, INC. | ||||||
Consolidated Balance Sheets | ||||||
(in thousands) | ||||||
September 26, 2010 and September 27, 2009 | ||||||
Assets | 2010 | 2009 | ||||
Current Assets: | ||||||
Cash and cash equivalents | 131,996 | 430,130 | ||||
Short-term investments %u2013 available-for-sale securities | 329,738 | - | ||||
Restricted cash | 86,802 | 71,023 | ||||
Accounts receivable | 133,346 | 104,731 | ||||
*%u201CWhole Foods Market is the world%u2019s leading natural and organic foods supermarket and America%u2019s first national | ||||||
%u201CCertified Organic%u201D grocer.%u201D 10-K | ||||||
Source: Whole Foods Market, Inc. 2010 10-K | ||||||
Assets | 2010 | 2009 | ||||
Merchandise inventories | 323,487 | 310,602 | ||||
Prepaid expenses and other current assets | 54,686 | 51,137 | ||||
Deferred income taxes | 101,464 | 87,757 | ||||
Total current assets | 1,161,519 | 1,055,380 | ||||
**Property and equipment, net of accumulated | ||||||
depreciation and amortization | 1,886,130 | 1,897,853 | ||||
Long-term investments %u2013 available-for-sale securities | 96,146 | .- | ||||
Goodwill | 665,224 | 658,254 | ||||
Intangible assets, net of accumulated amortization | 69,064 | 73,035 | ||||
Deferred income taxes | 99,156 | 91,000 | ||||
Other assets | 9,301 | 7,866 | ||||
Total assets | 3,986,540 | 7,866 | ||||
Liabilities and Shareholders Equity | ||||||
Current Liabilities: | ||||||
Current installments of long-term debt and capital | ||||||
lease obligations | 410 | 389 | ||||
Accounts payable | 213,212 | 189,587 | ||||
Accrued payroll, bonus and other benefits due team | ||||||
members | 224,427 | 207,983 | ||||
Dividends payable | .-- | 8,217 | ||||
Other current liabilities | 289,823 | 277,838 | ||||
Total current liabilities | 747,872 | 684,024 | ||||
Long-term debt and capital lease obligations, less | ||||||
current installments | 508,,288 | 738,848 | ||||
Deferred lease liabilities | 294,291 | 250,326 | ||||
Other long-term liabilities | 62,831 | 69,262 | ||||
Total liabilities | 1,613,282 | 1,742,460 | ||||
Series A redeemable preferred stock, $0.10 par value, | ||||||
425 shares authorized; zero and 425 shares issued | ||||||
and outstanding at 2010 and 2009, respectively | .--- | 413,053 | ||||
Shareholders%u2019 equity: | ||||||
Common stock, no par value, 300,000 shares | ||||||
authorized; 172,033 and 140,542 shares issued and | ||||||
outstanding at 2010 and 2009, respectively | 1,773,897 | 1,283,028 | ||||
Accumulated other comprehensive income (loss) | 791 | -13,367 | ||||
Retained earnings | 598,570 | 358,215 | ||||
Total shareholders%u2019 equity | 2,373,258 | 1,627,876 | ||||
Commitments and contingencies | ||||||
Total liabilities and shareholders%u2019 equity | 3,986,540 | 3,783,388 | ||||
**Property and equipment include construction in progress and equipment not yet in service (2010 %u2013 $120,845; | ||||||
2009 %u2013 $130,068) | ||||||
WHOLE FOODS MARKET, INC. | ||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
(in thousands, except per share amounts) | ||||||
Fiscal years ended September 26, 2010, September 27, 2009 and September 28, 2008 | ||||||
2010 | 2009 | 2008 | ||||
Sales | 9,005,794 | 8,031,620 | 7,953,912 | |||
Cost of goods sold and occupancy costs | 5,870,393 | 5,277,310 | 5,247,207 | |||
Gross profit | 3,135,401 | 2,754,310 | 2,706,705 | |||
Direct store expenses | 2,375,716 | 2,145,809 | 2,107,940 | |||
General and administrative expenses | 272,449 | 243,749 | 270,428 | |||
Pre-opening expenses | 38,044 | 49,218 | 55,554 | |||
Relocation, store closure and lease termination costs | 11,217 | 31,185 | 35,545 | |||
Operating income | 437,975 | 284,349 | 236,238 | |||
Interest expense | -33,048 | -36,856 | -36,416 | |||
Investment and other income | 6,854 | 3,449 | 6,697 | |||
Income before income taxes | 411,781 | 250,942 | 206,519 | |||
Provision for income taxes | 165,948 | 104,138 | 91,995 | |||
Net income | 245,833 | 146,804 | 114,524 | |||
Preferred stock dividends | 5,478 | 28,050 | .--- | |||
Income available to common shareholders | 240,355 | 118,754 | 114,524 | |||
Basic earnings per share | 1.45. | 0.85. | . 0.82 | |||
Weighted average shares outstanding | 166,244 | 140,414 | 139,886 | |||
Diluted earnings per share | . 1.43 | . 0.85 | . 0.82 | |||
Weighted average shares outstanding, diluted basis | 171,710 | 140,414 | 140,011 | |||
Dividends declared per common share | .--- | .--- | . 0.60 | |||
Required | ||||||
a. Compute the following for 2010 and 2009: | ||||||
1. Net profit margin | ||||||
2. Total asset turnover (use year-end assets) | ||||||
3. Return on assets (use year-end assets) | ||||||
4. Operating income margin | ||||||
5. Return on operating assets (use year-end assets) | ||||||
6. Sales to fixed assets (use year-end fixed assets) | ||||||
7. Return on investment (use year-end balance sheet accounts) | ||||||
8. Return on total equity (use year-end equity) | ||||||
9. Gross profit margin | ||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
2010 2009 Formula Net Profit margin Net income 245833 273 146804 ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started