Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Case 9 - 4 7 ( Algo ) Comprehensive Master Budget; Short - Term Financing; Acquisition of Robotic The predetermined overhead rate is $ 1

Case 9-47(Algo) Comprehensive Master Budget; Short-Term Financing; Acquisition of Robotic The predetermined overhead rate is $10 per direct-labor hour. The following production overhead costs are budgeted
for 201.
All of these costs will be paid in cash during the quarter incurred except for the depreciation charges.
Frame-It's quarterly selling and administrative expenses are $116,000, paid in cash.
Jackson anticipates that dividends of $30,000 will be declared and paid in cash each quarter.
Frame-lt's projected balance sheet as of December 31,20x0, follows: Prepare a budgeted schedule of cost of goods manufactured and sold for the year 201.(Hint. In the budget, actual and applied
overhead will be equal.)
Answer is not complete.
Equipment (LO 9-2,9-3,9-5,9-6)
[The following information applies to the questions displayed below.]
Jeffrey Vaughn, president of Frame-It Company, was just concluding a budget meeting with his senior staff. It was
ahead and purchase the industrial robot we've been talking about. We'll make the acquisition on January 2 of next year,
and I expect it will take most of the year to train the personnel and reorganize the production process to take full
advantage of the new equipment."
In response to a question about financing the acquisition, Vaughn replied as follows: "The robot will cost $1,320,000. We'll
finance it with a one-year $1,320,000 loan from Shark Bank and Trust Company. I've negotiated a repayment schedule of
four equal installments on the last day of each quarter. The interest rate will be 10 percent, and interest payments will be
quarterly as well." With that the meeting broke up, and the budget process was on.
Frame-It Company is a manufacturer of metal picture frames. The firm's two product lines are designated as S (small
frames; 57 inches) and L (large frames; 810 inches). The primary raw materials are flexible metal strips and 9-inch by
24-inch glass sheets. Each S frame requires a 2-foot metal strip; an L frame requires a 3-foot strip. Allowing for normal
breakage and scrap glass, Frame-lt can get either four S frames or two L frames out of a glass sheet. Other raw materials,
such as cardboard backing, are insignificant in cost and are treated as indirect materials. LaKendra Jackson, Frame-lt's
controller, is in charge of preparing the master budget for 201. She has gathered the following information:
Sales in the fourth quarter of 200 are expected to be 90,000S frames and 85,000L frames. The sales manager
predicts that over the next two years, sales in each product line will grow by 8,000 units each quarter over the previous
quarter. For example, S frame sales in the first quarter of 201 are expected to be 98,000 units.
Frame-lt's sales history indicates that 60 percent of all sales are on credit, with the remainder of the sales in cash. The
company's collection experience shows that 90 percent of the credit sales are collected during the quarter in which the
sale is made, while the remaining 10 percent is collected in the following quarter. (For simplicity, assume the company is
able to collect 100 percent of its accounts receivable.)
The S frame sells for $11, and the L frame sells for $14. These prices are expected to hold constant throughout 201.
Frame-lt's production manager attempts to end each quarter with enough finished-goods inventory in each product line
to cover 20 percent of the following quarter's sales. Moreover, an attempt is made to end each quarter with 20 percent
of the glass sheets needed for the following quarter's production. Because metal strips are purchased locally, Frame-lt
buys them on a just-in-time basis; inventory is negligible.
All of Frame-It's direct-material purchases are made on account, and 90 percent of each quarter's purchases are paid in
cash during the same quarter as the purchase. The other 10 percent is paid in the next quarter.
Indirect materials are purchased as needed and paid for in cash. Work-in-process inventory is negligible.
Projected production costs in 201 are as follows:
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management And Cost Accounting

Authors: Charles T. Horngren, George Foster, Srikant M. Datar

3rd Edition

0273687514, 978-0273687511

More Books

Students also viewed these Accounting questions

Question

Explain the factors influencing wage and salary administration.

Answered: 1 week ago

Question

Examine various types of executive compensation plans.

Answered: 1 week ago

Question

1. What is the meaning and definition of banks ?

Answered: 1 week ago