Case 9-47 Please Kindly Help me with this Section of the Problem Only. This is the TEMPLATE to Case 9-47 Question that I sent first. Hope this is clear. Thank you so much.

Frame-it com[any Budgeted Schedule of Cost of Goods Manufactured and Sold from the Year Ended Dec 31 20x1

Direct Material,

Raw material Inventory, 1/1/x5:

Add Purchase of raw material:

Raw material available for use:

Deduct Raw material inventory 12/31/x5:

Raw material used:

Direct Labor:

Manufacturing overhead:

Indirect material:

Indirect labor:

Other Overhead:

Depreciation:

Total manufacturing overhead:

Budgeted over/under applied overhead:

Overhead applied to work in progress:

Cost of Good manufactured:

Add: Finished goods inventory 1/1/x5:

Cost of goods available for sale:

Deduct Finished goods inventory 1/1/x5:

Cost of Goods Sold:

The applied manufacturing overhead may be verified independently as follows:

Total number of frame produced:

Direct labor hours per frame:

Total direct labor hours:

Predetermined overhead rate per hour:

Total manufacturing overhead applied:

The cost of goods manufactured may be verified independently as Follows

Frame Produced:

Manufacturing cost per unit:

Total manufacturing cost:

Grand total:

The finished goods inventory on 12/31/x5 be verified independently AS Follows

Projected inventory on 12/31/x5:

Manufacturing cost per unit:

Cost of ending inventory:

Total cost of ending inventory (S &L):

The cost of goods sold may be verified Independently as Follows

Frames sold:

Manufacturing cost per unit:

Cost of goods sold:

The total cost of goods sold (S & L ): Please See the Bold written information on top of this question Thank you