Case 9-6: Profit PlanningChoice of Cost Structure

The owner of a package delivery business is currently evaluating the choice between two different cost structures, based on how the delivery personnel are paid. One option (hereafter, Alternative #1) has relatively higher short-term fixed costs, while the other option (hereafter, Alternative #2) has the reversethat is, relatively higher variable costs in its cost structure. (For simplicity in this example we hold the delivery cost per package, that is, the selling price per unit is constant. Selling price is independent of the cost-structure choice.) The following table contains pertinent information for creating the CVP model for each decision alternative:

Decision Inputs (Data)	Cost Structure Alternative #1	Cost Structure Alternative #2
Delivery price (i.e., revenue) per package	$60	$60
Variable cost per package delivered	$48	$30
Contribution margin per unit	$12	$30
Fixed costs (per year)	$600,000	$3,000,000

Requirements

1. How many deliveries (per month or per year) would have to be made under Alternative #1 to generate a pre-tax profit, _B, equal to 15% of sales revenue?

2. How many deliveries would have to be made under Alternative #2 to generate an after-tax profit, _A, of $100,0000 per year, assuming a tax rate of, say, 45%?

3. Assume that for the coming year total fixed costs are expected to increase by 10% for each of the two alternatives. What is the new break-even point, in terms of number of deliveries, for each decision alternative? By what percentage did the break-even point change for each case? How do these figures compare to the percentage increase in budgeted fixed costs?

4. Assume an average income-tax rate of 40%. What volume (number of deliveries) would be needed to generate an after-tax profit, _A, of 5% of sales for each alternative?