Question
Cash 24,000 Interest payable 10,650 Fuel and oil expense 37,000 Interest paid 11,850 Property tax payable 16,000 Supplies on hand 18,000 Labor expense 18,000 Repair
Cash | 24,000 | Interest payable | 10,650 |
Fuel and oil expense | 37,000 | Interest paid | 11,850 |
Property tax payable | 16,000 | Supplies on hand | 18,000 |
Labor expense | 18,000 | Repair expense | 36,900 |
Property taxes paid | 15,000 | Insurance expense | 10,500 |
Accounts receivable | 32,000 | Feeder livestock purchases | 20,000 |
Feed purchases | 15,000 | Crop sales (corn and wheat) | 350,750 |
Corn Inventory | 120,000 | Principal paid-Beef Loan | 10,000 |
Prepaid expenses | 20,000 | Principal paid-Farm Mortgage | 20,000 |
Livestock sales | 17,500 | Government program payments | 2,000 |
Crop expenses | 220,000 | Other livestock expenses | 12,000 |
Market Livestock Inventory | 36,000 | Accounts Payable | 17,000 |
Wheat Inventory | 50,000 | Feed on Hand | 70,000 |
Add a new sheet to your spreadsheet file. Label this sheet Analysis. Using the accrual income statement and beginning and ending balance sheets to calculate the farms profitability (ROA, ROE and Operating Profit Margin) and financial efficiency (Asset Turnover Ratio, Operating Expense Ratio, Depreciation Expense Ratio, Interest Expense Ratio, and Net Farm Income from Operations Ratio) for the year. Use $65,000 as the opportunity cost of labor and management.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started