Question
Cash 36,000 2,000 Accounts receivable 21,000 39,000 Inventory 5,700 49,000 Supplies 2,500 3,000 65,200 93,000 Land 1,100,000 800,000 Building 1,150,000 900,000 Accumulated depreciation building (276,000)
Cash | 36,000 | 2,000 |
Accounts receivable | 21,000 | 39,000 |
Inventory | 5,700 | 49,000 |
Supplies | 2,500 | 3,000 |
65,200 | 93,000 | |
Land | 1,100,000 | 800,000 |
Building | 1,150,000 | 900,000 |
Accumulated depreciation building | (276,000) | (180,000) |
Vehicles | 15,000 | 28,000 |
Accumulated depreciation vehicles | (3,600) | (5,600) |
1,985,400 | 1,542,400 | |
$2,050,600 | $1,635,400 | |
Accounts payable | 38,000 | 49,000 |
Dividends payable | 25,000 | 1,300 |
Current bank loan | 55,000 | 55,000 |
118,000 | 105,300 | |
Non-current bank loan | 1,700,600 | 1,320,100 |
1,818,600 | 1,425,400 | |
Common shares | 120,000 | 100,000 |
Retained earnings | 112,000 | 110,000 |
232,000 | 210,000 | |
$2,050,600 | $1,635,400 |
During 2018 the following occurred:
- Land costing $300,000 was purchased in 2018 for $220,000 cash and by issuing common shares of $80,000
- A building that had an original cost of $348,000 and accumulated depreciation of $128,000 was sold for a loss of $53,000
- A vehicle was sold during the year, the vehicle had a cost of $21,000, accumulated depreciation of $3,000 and was sold for $6,800 in cash
- The vehicle that was purchased in 2018 was purchased by obtaining a bank loan
- $137,0000 was paid towards the bank loan in 2018
- The company declared dividends of $32,000 in 2018
- Common shares were bought back by the company during 2018
- Prepare the statement of cash flows for 2018 using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started