Cash Budget The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6658deee4effe_2696658deedc3e18.jpg)
Transcribed Image Text:
Cash Budget The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: Sales May July $111,000 $135,000 $190,000 June Manufacturing 47,000 58,000 68,000 costs Selling and administrative 32,000 36,000 expenses Capital expenditures 12,000 46,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property taxi expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $42,000, marketable securities of $60,000, and accounts receivable of $132,600 ($97,000 from April sales and $35,600 from March sales). Sales on account for March and April were $89,000 and $97,000, respectively. Current liabilities as of May 1 Include $11,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $16,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $33,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 May Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: June July 11.100 $13,500 19,000 Manufacturing costs Selling and administrative expenses 32.000 36,000 42,000 Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency) Cash Budget The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: Sales May July $111,000 $135,000 $190,000 June Manufacturing 47,000 58,000 68,000 costs Selling and administrative 32,000 36,000 expenses Capital expenditures 12,000 46,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property taxi expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $42,000, marketable securities of $60,000, and accounts receivable of $132,600 ($97,000 from April sales and $35,600 from March sales). Sales on account for March and April were $89,000 and $97,000, respectively. Current liabilities as of May 1 Include $11,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $16,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $33,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 May Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: June July 11.100 $13,500 19,000 Manufacturing costs Selling and administrative expenses 32.000 36,000 42,000 Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency)
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
If being a moneylender is as profitable as many observers claim, why dont moneylenders face greater competition?
-
Discuss the strengths and weaknesses of the following methods for establishing base pay in international contexts: home country-based pay, headquarters-based pay, and host country-based pay.
-
Using an Aging Schedule to Account for Bad Debts Rough Stuff is a distributor of large rocks. It sells on credit to commercial landscaping companies and extends terms that require customers to pay in...
-
. Perez Company is a retail company that specializes in selling outdoor camping equipment. The company is considering opening a store on October 1, year 1. The company president formed a planning...
-
How do advanced materials and nanotechnology contribute to the development of next-generation renewable energy technologies, such as high-efficiency solar cells, advanced wind turbine blades, and...
-
Company A has to decide whether to manufacture internally or to buy or contract from outsiders. Company A is able to contract with another company to supply them ready make at $5 each. The details of...
-
Identify the slope and y-intercept from an equation of a line and relate a graph to the equation Use the graph to find the slope and y-intercept of the given line. Compare the values to the equation...
-
How does an operating budget work to discipline a firm's management? What are the elements of a budget? How are budgets constructed? What is "Variance Analysis" and how is it used?
-
Given the fundamental value placed on leading with purpose, briefly describe five different leadership functions/situations (e.g., evaluating the school budget, student discipline, teacher...
-
(A): How State Bank of Pakistan (SBP) is playing its role in development of Pakistan? What are the major steps taken by SBP in this regard? (B): Due to the economic deterioration in rural areas,...
-
A company announces that its earnings have decreased 25 percent from the previous year, but analysts only expected a small increase. What is the likely effect on the stock price? a. the stock price...
-
The systematic risk of a security is also called its a. b. c. d. perceived risk unique or asset-specific risk market risk fundamental risk
-
A company announces that its earnings have decreased 50 percent from the previous year, but analysts only expected a 25 percent decrease. What is the likely effect on the stock price? a. the stock...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App