Cash disbursements schedule Maris Brothers, Inc., needs a cash disbursement schedule for the months of April, May, and June. Use the format given here and the following information in its preparation Sales February 1483.000, March 3515.000 Apr 5560,000, May 5504.000, June 5675.009 July 5630,000 Purchases Purchases are called as 60% of the next month's sales, 12% of purchases are made in cash, 55% of purchases are paid for 1 month after purchase, and the remaining 33% of purchases are paid for 2 months after purchase Wapes and series: Base wage and salary costs are freed at 5.500 per month plus a variable cost of 72% of the current mont's sales The Atax payment of 554 00 is due in June Food as outlinys: New equipment costing $75.400 will be bought and paid for in Aort Interest payments: An Interest payment of $29,800 is due in June Principal repayments and retirements: No principal repayments or retirements are due during these months Complete the cash disbursements schedule for Maris Brothers, Inc. below (Round to the nearest dolar) Schedule of Projected Cash Disbursements for Mario Brothers, Inc. Feb Apr Mary Jun Sales $ $ $ Disbursements Purchase $ $ Cass 1 monthly 5 2 month delay $ Rent S Wages and salary Fad $ Variable 5 5 5 Cash dividends - $ $ 5 sh disbursements schedule Maris Brothers, Inc., needs a cash disbursement schedule for the months of April, May, and June. Use the format given here and the ales: February $483,000; March $515,000: April $559,000; May $594,000; June $675,000; July $633,000 urchases: Purchases are calculated as 65% of the next month's sales, 12% of purchases are made in cash, 55% of purchases are paid for 1 month after purchase, and the ent: The firm pays rent of $8,020 per month Vages and salaries: Base wage and salary costs are fixed at $5,500 per month plus a variable cost of 7.2% of the current month's sales. Taxes: A tax payment of $54,400 is due in June. Fixed asset outlays: New equipment costing $75,400 will be bought and paid for in April. Interest payments: An interest payment of $29,800 is due in June. Cash dividends: Dividends of $12,200 will be paid in April. Principal repayments and retirements: No principal repayments or retirements are due during these months. Sorry sa US, Feb Mar Apr May Jun Jul Sales $ $ $ Disbursements Purchases $ Cash $ 1 month delay $ 2 month delay $ Rent $ Wages and salary Fored $ Variable $ Taxes $ Forced assets $ Interest $ S $ Cash dividends Total Disbursements $ Enter any number in the edit fields and then click Check Answer Clear All 2 parts remaining and the following information in its of purcha Maris Brothers, Inc., needs a cash disbursement schedule for the months of April, May, and June. Use the format given here ch $515,000; April $559,000 May $594,000: June $675,000: July $633,000 Sulated as 65% of the next 020 per month * More Info ge and salary costs are fixe 400 is due in June uipment costing $75,400 will st payment of $29,800 is due of $12,200 will be paid in April A Schedule of Projected Cash Disbursements for Maris Brothers, Inc. etirements: No principal repay Feb Mar Apr May Jun I DOVE Sales Disbursements Feb Mar Purchases $ Cash Jul 1 month delay 2 month delay Rent Wages and salary Fixed Ty Variable Taxes Fixed assets Interest Cash dividends Total Disbursements