Question
Cash Flow Analysis: In this section, answer the following for the trend analysis: What are the total cash flows from operating, investing and financing activities
Cash Flow Analysis: In this section, answer the following for the trend analysis: What are the total cash flows from operating, investing and financing activities as well as the change in in cash and cash equivalents for each year? How have these numbers changed over the three years and what could be some reasons why these numbers have changed the way they have? In addition, pick at least one appropriate (for this statement) ratio or financial in addition to what is provided and calculate that and explain it. See the section on ratio analysis below for ideas.
Cash Flow
All numbers in thousands
Period Ending | 1/31/2016 | 1/31/2015 | 1/31/2014 |
Net Income | 14,694,000 | 16,363,000 | 16,022,000 |
Operating Activities, Cash Flows Provided By or Used In | |||
Depreciation | 9,454,000 | 9,173,000 | 8,870,000 |
Adjustments To Net Income | 738,000 | -3,000 | 515,000 |
Changes In Accounts Receivables | -19,000 | -569,000 | -566,000 |
Changes In Liabilities | 2,839,000 | 4,093,000 | -590,000 |
Changes In Inventories | -703,000 | -1,229,000 | -1,667,000 |
Changes In Other Operating Activities | - | - | - |
Total Cash Flow From Operating Activities | 27,389,000 | 28,564,000 | 23,257,000 |
Investing Activities, Cash Flows Provided By or Used In | |||
Capital Expenditures | -11,477,000 | -12,174,000 | -13,115,000 |
Investments | - | - | - |
Other Cash flows from Investing Activities | 802,000 | 1,049,000 | 589,000 |
Total Cash Flows From Investing Activities | -10,675,000 | -11,125,000 | -12,526,000 |
Financing Activities, Cash Flows Provided By or Used In | |||
Dividends Paid | -7,013,000 | -6,785,000 | -6,565,000 |
Sale Purchase of Stock | -5,438,000 | -2,859,000 | -6,979,000 |
Net Borrowings | -3,158,000 | -5,018,000 | 3,015,000 |
Other Cash Flows from Financing Activities | -513,000 | -409,000 | -260,000 |
Total Cash Flows From Financing Activities | -16,122,000 | -15,071,000 | -10,789,000 |
Effect Of Exchange Rate Changes | -1,022,000 | -514,000 | -442,000 |
Change In Cash and Cash Equivalents | -430,000 | 1,854,000 | -500,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started