Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash Flow Identity. Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain

Cash Flow Identity. Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain what each number means.

2022 Income Statement

Sales

$ 825,420

Cost of goods sold

473,903

Selling and administrative

182,244

Depreciation

79,738

EBIT

$ 89,535

Interest

28,193

EBT

$ 61,342

Taxes

14,722

Net Income

$ 46,620

Dividends

$ 15,600

Addition to retained earnings

31,020

GRAFFITI ADVERTISING, INC

Balance Sheet as of December 31, 2021

Cash

$ 19,460

Accounts payable

$ 13,993

Accounts receivable

27,751

Notes payable

21,064

Inventory

20,153

Current liabilities

$ 35,057

Current assets

67,364

Long-term debt

$ 199,100

Net fixed assets

$ 503,199

Owners equity

$ 336,406

Total assets

$ 570,563

Total liabilities and owners equity

$ 570,563

GRAFFITI ADVERTISING, INC

Balance Sheet as of December 31, 2022

Cash

$ 20,903

Accounts payable

$ 15,358

Accounts receivable

30,828

Notes payable

24,059

Inventory

33,244

Current liabilities

$ 39,417

Current assets

$ 84,975

Long-term debt

$ 222,400

Net fixed assets

$ 593,199

Owners equity

$ 416,277

Total assets

$ 678,094

Total liabilities and owners equity

$ 678,094

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting

Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren

11th Edition

9780538480901, 9781111525774, 538480890, 538480904, 1111525773, 978-0538480895

More Books

Students also viewed these Accounting questions