Question
Cash Flow Identity. Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain
Cash Flow Identity. Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain what each number means.
2022 Income Statement | |
Sales | $ 825,420 |
Cost of goods sold | 473,903 |
Selling and administrative | 182,244 |
Depreciation | 79,738 |
EBIT | $ 89,535 |
Interest | 28,193 |
EBT | $ 61,342 |
Taxes | 14,722 |
Net Income | $ 46,620 |
Dividends | $ 15,600 |
Addition to retained earnings | 31,020 |
GRAFFITI ADVERTISING, INC | |||
Balance Sheet as of December 31, 2021 | |||
Cash | $ 19,460 | Accounts payable | $ 13,993 |
Accounts receivable | 27,751 | Notes payable | 21,064 |
Inventory | 20,153 | Current liabilities | $ 35,057 |
Current assets | 67,364 | Long-term debt | $ 199,100 |
Net fixed assets | $ 503,199 | Owners equity | $ 336,406 |
Total assets | $ 570,563 | Total liabilities and owners equity | $ 570,563 |
GRAFFITI ADVERTISING, INC | |||
Balance Sheet as of December 31, 2022 | |||
Cash | $ 20,903 | Accounts payable | $ 15,358 |
Accounts receivable | 30,828 | Notes payable | 24,059 |
Inventory | 33,244 | Current liabilities | $ 39,417 |
Current assets | $ 84,975 | Long-term debt | $ 222,400 |
Net fixed assets | $ 593,199 | Owners equity | $ 416,277 |
Total assets | $ 678,094 | Total liabilities and owners equity | $ 678,094 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started