Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Cash Flow Statement 2016 2017 Cash, beginning of year $ 1,512.00 $ 1,176.00 Operating Activities Net Income $ 1,627.00 $ 2,827.00 Plus Depreciation $ 908.00
Cash Flow Statement | 2016 | 2017 | |||||||||||
Cash, beginning of year | $ 1,512.00 | $ 1,176.00 | |||||||||||
Operating Activities | |||||||||||||
Net Income | $ 1,627.00 | $ 2,827.00 | |||||||||||
Plus Depreciation | $ 908.00 | $ 1,292.00 | |||||||||||
Minus increase in accounts receivable | $ (4,034.00) | $ (5,648.00) | |||||||||||
Minus increase in inventory | $ (3,302.00) | $ (4,732.00) | |||||||||||
Minus increase in prepaid expenses | $ (1,360.00) | $ (1,700.00) | |||||||||||
Plus increase in accounts payable | $ 2,388.00 | $ 3,997.00 | |||||||||||
Plus increase in income taxes payable | $ 252.00 | $ - | |||||||||||
Plus increase in accruals & other cur. Liab. | $ 1,365.00 | $ 1,656.00 | |||||||||||
Net Cash from operating activities | $ (2,156.00) | $ (2,308.00) | |||||||||||
Investment Activities | |||||||||||||
Fixed asset acquisitions | $ (2,780.00) | $ (3,838.00) | |||||||||||
Change in intangible assets | $ (21.00) | $ (17.00) | |||||||||||
Change in all other noncurrent activities | $ (467.00) | $ (195.00) | |||||||||||
Net Cash from investing activities | $ (3,268.00) | $ (4,050.00) | |||||||||||
Financing Activities | |||||||||||||
Change in notes payable | $ 2,038.00 | $ 3,080.00 | |||||||||||
Change current maturities--L.T.D. | $ 452.00 | $ 786.00 | |||||||||||
Change in long-term debt | $ 3,160.00 | $ 3,250.00 | |||||||||||
Change in Com Stock & paid-in cap | $ - | $ - | |||||||||||
Dividends paid | $ (562.00) | $ (837.00) | |||||||||||
Net Cash from financing Activities | $ 5,088.00 | $ 6,279.00 | |||||||||||
Net Change in Cash | $ (336.00) | $ (79.00) | |||||||||||
Cash, end of year | $ 1,176.00 | $ 1,097.00 |
|
Referring to HTCMs statement of cash flow for 2016 and 2017, assess HTCMs cash flow situation noting both inflows and outflows?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started