Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash Flow Statement 2016 2017 Cash, beginning of year $ 1,512.00 $ 1,176.00 Operating Activities Net Income $ 1,627.00 $ 2,827.00 Plus Depreciation $ 908.00

Cash Flow Statement 2016 2017
Cash, beginning of year $ 1,512.00 $ 1,176.00
Operating Activities
Net Income $ 1,627.00 $ 2,827.00
Plus Depreciation $ 908.00 $ 1,292.00
Minus increase in accounts receivable $ (4,034.00) $ (5,648.00)
Minus increase in inventory $ (3,302.00) $ (4,732.00)
Minus increase in prepaid expenses $ (1,360.00) $ (1,700.00)
Plus increase in accounts payable $ 2,388.00 $ 3,997.00
Plus increase in income taxes payable $ 252.00 $ -
Plus increase in accruals & other cur. Liab. $ 1,365.00 $ 1,656.00
Net Cash from operating activities $ (2,156.00) $ (2,308.00)
Investment Activities
Fixed asset acquisitions $ (2,780.00) $ (3,838.00)
Change in intangible assets $ (21.00) $ (17.00)
Change in all other noncurrent activities $ (467.00) $ (195.00)
Net Cash from investing activities $ (3,268.00) $ (4,050.00)
Financing Activities
Change in notes payable $ 2,038.00 $ 3,080.00
Change current maturities--L.T.D. $ 452.00 $ 786.00
Change in long-term debt $ 3,160.00 $ 3,250.00
Change in Com Stock & paid-in cap $ - $ -
Dividends paid $ (562.00) $ (837.00)
Net Cash from financing Activities $ 5,088.00 $ 6,279.00
Net Change in Cash $ (336.00) $ (79.00)
Cash, end of year $ 1,176.00 $ 1,097.00

Referring to HTCMs statement of cash flow for 2016 and 2017, assess HTCMs cash flow situation noting both inflows and outflows?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Sector Accounting Auditing And Control In South Eastern Europe

Authors: Vesna Vašiček, Gorana Roje

1st Edition

303003352X, 978-3030033521

More Books

Students also viewed these Accounting questions

Question

=+2. What do measures of dispersion describe?

Answered: 1 week ago