Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Cash Flow Statement; present a detailed analysis of operating, investing & financing activities ; compare Net Profit & Net Cash Flow and evaluate GOOGLEs strategic
Cash Flow Statement; present a detailed analysis of operating, investing & financing activities ; compare Net Profit & Net Cash Flow and evaluate GOOGLEs strategic objectives in relation with Other Bets
Alphabet Inc., consolidated cash flow statement
12 months ended: | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Net income | 34,343 | 30,736 | 12,662 | 19,478 | 16,348 | ||||||
Depreciation and impairment of property and equipment | 10,856 | 8,164 | 6,103 | 5,267 | 4,132 | ||||||
Amortization and impairment of intangible assets | 925 | 871 | 812 | 877 | 931 | ||||||
Stock-based compensation expense | 10,794 | 9,353 | 7,679 | 6,703 | 5,203 | ||||||
Excess tax benefits from stock-based award activities | (548) | ||||||||||
Deferred income taxes | 173 | 778 | 258 | (38) | (179) | ||||||
(Gain) loss on debt and equity securities, net | (2,798) | (6,650) | 37 | 73 | 334 | ||||||
Other | (592) | (189) | 294 | 376 | 212 | ||||||
Accounts receivable | (4,340) | (2,169) | (3,768) | (2,578) | (2,094) | ||||||
Income taxes, net | (3,128) | (2,251) | 8,211 | 3,125 | (179) | ||||||
Other assets | (621) | (1,207) | (2,164) | 312 | (318) | ||||||
Accounts payable | 428 | 1,067 | 731 | 110 | 203 | ||||||
Accrued expenses and other liabilities | 7,170 | 8,614 | 4,891 | 1,515 | 1,597 | ||||||
Accrued revenue share | 1,273 | 483 | 955 | 593 | 339 | ||||||
Deferred revenue | 37 | 371 | 390 | 223 | 43 | ||||||
Changes in assets and liabilities, net of effects of acquisitions | 819 | 4,908 | 9,246 | 3,300 | (409) | ||||||
Adjustments | 20,177 | 17,235 | 24,429 | 16,558 | 9,676 | ||||||
Net cash provided by operating activities | 54,520 | 47,971 | 37,091 | 36,036 | 26,024 | ||||||
Purchases of property and equipment | (23,548) | (25,139) | (13,184) | (10,212) | (9,950) | ||||||
Purchases of marketable securities | (100,315) | (50,158) | (92,195) | (84,509) | (74,368) | ||||||
Maturities and sales of marketable securities | 97,825 | 48,507 | 73,959 | 66,895 | 62,905 | ||||||
Purchases of non-marketable investments | (1,932) | (2,073) | (1,745) | (1,109) | (2,326) | ||||||
Maturities and sales of non-marketable investments | 405 | 1,752 | 533 | 494 | 154 | ||||||
Cash collateral related to securities lending | (2,428) | (350) | |||||||||
Investments in reverse repurchase agreements | 450 | 425 | |||||||||
Acquisitions, net of cash acquired, and purchases of intangible assets | (2,515) | (1,491) | (287) | (986) | (236) | ||||||
Proceeds from collection of notes receivable | 1,419 | ||||||||||
Other investing activities | 589 | 98 | 99 | 240 | 35 | ||||||
Net cash used in investing activities | (29,491) | (28,504) | (31,401) | (31,165) | (23,711) | ||||||
Net payments related to stock-based award activities | (4,765) | (4,993) | (4,166) | (3,304) | (2,375) | ||||||
Excess tax benefits from stock-based award activities | 548 | ||||||||||
Adjustment Payment to Class C capital stockholders | (47) | ||||||||||
Repurchases of capital stock | (18,396) | (9,075) | (4,846) | (3,693) | (1,780) | ||||||
Proceeds from issuance of debt, net of costs | 317 | 6,766 | 4,291 | 8,729 | 13,705 | ||||||
Repayments of debt | (585) | (6,827) | (4,377) | (10,064) | (13,728) | ||||||
Proceeds from sale of interest in consolidated entities | 220 | 950 | 800 | ||||||||
Net cash used in financing activities | (23,209) | (13,179) | (8,298) | (8,332) | (3,677) | ||||||
Effect of exchange rate changes on cash and cash equivalents | (23) | (302) | 405 | (170) | (434) | ||||||
Net increase (decrease) in cash and cash equivalents | 1,797 | 5,986 | (2,203) | (3,631) | (1,798) | ||||||
Cash and cash equivalents at beginning of period | 16,701 | 10,715 | 12,918 | 16,549 | 18,347 | ||||||
Cash and cash equivalents at end of period | 18,498 | 16,701 | 10,715 | 12,918 | 16,549 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started