Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash Flow Statement; present a detailed analysis of operating, investing & financing activities ; compare Net Profit & Net Cash Flow and evaluate GOOGLEs strategic

Cash Flow Statement; present a detailed analysis of operating, investing & financing activities ; compare Net Profit & Net Cash Flow and evaluate GOOGLEs strategic objectives in relation with Other Bets

Alphabet Inc., consolidated cash flow statement

12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net income 34,343 30,736 12,662 19,478 16,348
Depreciation and impairment of property and equipment 10,856 8,164 6,103 5,267 4,132
Amortization and impairment of intangible assets 925 871 812 877 931
Stock-based compensation expense 10,794 9,353 7,679 6,703 5,203
Excess tax benefits from stock-based award activities (548)
Deferred income taxes 173 778 258 (38) (179)
(Gain) loss on debt and equity securities, net (2,798) (6,650) 37 73 334
Other (592) (189) 294 376 212
Accounts receivable (4,340) (2,169) (3,768) (2,578) (2,094)
Income taxes, net (3,128) (2,251) 8,211 3,125 (179)
Other assets (621) (1,207) (2,164) 312 (318)
Accounts payable 428 1,067 731 110 203
Accrued expenses and other liabilities 7,170 8,614 4,891 1,515 1,597
Accrued revenue share 1,273 483 955 593 339
Deferred revenue 37 371 390 223 43
Changes in assets and liabilities, net of effects of acquisitions 819 4,908 9,246 3,300 (409)
Adjustments 20,177 17,235 24,429 16,558 9,676
Net cash provided by operating activities 54,520 47,971 37,091 36,036 26,024
Purchases of property and equipment (23,548) (25,139) (13,184) (10,212) (9,950)
Purchases of marketable securities (100,315) (50,158) (92,195) (84,509) (74,368)
Maturities and sales of marketable securities 97,825 48,507 73,959 66,895 62,905
Purchases of non-marketable investments (1,932) (2,073) (1,745) (1,109) (2,326)
Maturities and sales of non-marketable investments 405 1,752 533 494 154
Cash collateral related to securities lending (2,428) (350)
Investments in reverse repurchase agreements 450 425
Acquisitions, net of cash acquired, and purchases of intangible assets (2,515) (1,491) (287) (986) (236)
Proceeds from collection of notes receivable 1,419
Other investing activities 589 98 99 240 35
Net cash used in investing activities (29,491) (28,504) (31,401) (31,165) (23,711)
Net payments related to stock-based award activities (4,765) (4,993) (4,166) (3,304) (2,375)
Excess tax benefits from stock-based award activities 548
Adjustment Payment to Class C capital stockholders (47)
Repurchases of capital stock (18,396) (9,075) (4,846) (3,693) (1,780)
Proceeds from issuance of debt, net of costs 317 6,766 4,291 8,729 13,705
Repayments of debt (585) (6,827) (4,377) (10,064) (13,728)
Proceeds from sale of interest in consolidated entities 220 950 800
Net cash used in financing activities (23,209) (13,179) (8,298) (8,332) (3,677)
Effect of exchange rate changes on cash and cash equivalents (23) (302) 405 (170) (434)
Net increase (decrease) in cash and cash equivalents 1,797 5,986 (2,203) (3,631) (1,798)
Cash and cash equivalents at beginning of period 16,701 10,715 12,918 16,549 18,347
Cash and cash equivalents at end of period 18,498 16,701 10,715 12,918 16,549

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Practice Of Modern Internal Auditing

Authors: Lawrence B Sawyer

1st Edition

B0006C58OA, 978-0894130120

More Books

Students also viewed these Accounting questions

Question

What are the different types of interviewers?

Answered: 1 week ago

Question

friendliness and sincerity;

Answered: 1 week ago