Cash Petty cash Accounts receivable Allowance for doubtful accounts Supplies Merchandise inventory (48 $300) Equipment Van Building Accumulated depreciation Land Sales tax payable Employee income tax payable FICA-Social Security tax payable FICA-Medicare tax payable Warranty payable Unemployment tax payable Notes payable-Building Bonds payable Discount on bonds payable Common stock Retained earnings $113,718 100 39, 390 4,662 210 14,400 9,000 27,000 125,000 28,075 25,000 390 1,000 840 210 918 945 92,762 50,000 800 50,000 124,816 1. Paid the sales tax payable from Year 10. 2. Paid the balance of the payroll liabilities due for Yeer 10 (federal income tax, FICA taxes, and unemployment taxes) 3. Issued 5.000 additional shares of the $5 par value common stock for $8 per share 4, Issued 1,000 shares of $50 stated value, 5 percent cumulative preferred stock for $52 per share. 5. Purchased $500 of supplies on account 6. Purchased 190 alarm systems at a cost of $310. Cash was paid for the purchas fter numerous attempts to collect from customers, wrote off $3,670 of uncollectible accounts receivable. 8. Sold 210 alarm systems for $600 each plus sales tax of 5 percent. All sales were on account 9. Record the cost of goods sold related to the sale from Event 8 using the FIFO method. 10. Billed $125,000 of monitoring services for the year. Credit card sales amounted to $58,000, and the credit card company charged a 4 percent fee. The remaining $67.000 were sales on account. Sales tax is not charged on this service. 11. Replenished the petty cash fund on June 30. The fund had $10 cash and receipts of $75 for yard mowing and $15 for office supplies expense 12. Collected the amount due from the credit card company 13. Paid the sales tax collected on $105,000 of the alarm sales. 14. Collected $198,000 of accounts receivable during the year 15. Paid installers and other a total of $96,000 for salaries for the year. Assume the Social Security tax rate is 6 percent and is 1.5 percent. Federal income taxes withheld amounted to $10,600. No employee exceeded $110,000 in total ges. The net salaries were paid in cash. 16. On October 1, declared a dividend on the preferred stock and a $1 per share dividend on the common stock to be paid to shareholders of record on October 15, payable on November 1, Year 11. 17. Paid $1,625 in warranty repairs during the year 18. On November 1, Year 11, paid the dividends that had been previously declared 19. Paid $18,500 of advertising expense during the year 21. Paid $9.200 of the Employee Income Tax Payable, $5,280 of the FICA Tax -Soc. Sec. Tax Peyable and $1,320 of the FICA Tax ax- Medicare Tax Payable. Also, paid the Payroll Tax Expense for the 75% employer matching of FICA taxes on $88,000 of salaries, 22. Paid the accounts payable. 23. Pai d bond interest and amortized the discount. The bond was issued in Year 10 and pays interest at 6 percent. 24. Paid the annual installment of $14,238 on the amortized note. The interest rate for the note is 7 percent. Adjustment was $190 of supplies on hand at the end of the year year using the allowance method. Pacilio now estimates that 1 percent of 26. Recognized the uncollectible accounts expense for the sales on account will not be collected. depreciation expense on the equipment, van, and building. The equipment, purchased in Year 8, has a five-year life and a $2,000 salvage value. The van has a four-year life and a $6,000 salvage value. The building has a 40-year life and a $10,000 alvage value. The company uses straight-line for the equipment and the building. The van is fully depreciated larm systems sold in transaction 7 were covered with a one-year warranty. Pacilio estimated that the warranty cost would be 2 28. The percent of alarm sales. 29. The unemployment tax on the three employees has not been paid. Record the accrued unemployment tax on the salaries r. The unemployment tax rate is 4.5 percent and gross wages for all three employees exceeded $7000 30. Recognized the employer Social Security and Medicare payroll tax that hes not been paid on $8,000 of sa s expense. Pacilio Security Services, Inc. Statement of Cash Flows For the Year Ended December 31, Year 11 Cash flows from operating activities: Net cash flow from operating activities Cash flows from investing activities: 0 Net cash flows from investing activities Cash flows from financing activities: Net cash flow from financing activities 0 0 Ending cash balance Cash Petty cash Accounts receivable Allowance for doubtful accounts Supplies Merchandise inventory (48 $300) Equipment Van Building Accumulated depreciation Land Sales tax payable Employee income tax payable FICA-Social Security tax payable FICA-Medicare tax payable Warranty payable Unemployment tax payable Notes payable-Building Bonds payable Discount on bonds payable Common stock Retained earnings $113,718 100 39, 390 4,662 210 14,400 9,000 27,000 125,000 28,075 25,000 390 1,000 840 210 918 945 92,762 50,000 800 50,000 124,816 1. Paid the sales tax payable from Year 10. 2. Paid the balance of the payroll liabilities due for Yeer 10 (federal income tax, FICA taxes, and unemployment taxes) 3. Issued 5.000 additional shares of the $5 par value common stock for $8 per share 4, Issued 1,000 shares of $50 stated value, 5 percent cumulative preferred stock for $52 per share. 5. Purchased $500 of supplies on account 6. Purchased 190 alarm systems at a cost of $310. Cash was paid for the purchas fter numerous attempts to collect from customers, wrote off $3,670 of uncollectible accounts receivable. 8. Sold 210 alarm systems for $600 each plus sales tax of 5 percent. All sales were on account 9. Record the cost of goods sold related to the sale from Event 8 using the FIFO method. 10. Billed $125,000 of monitoring services for the year. Credit card sales amounted to $58,000, and the credit card company charged a 4 percent fee. The remaining $67.000 were sales on account. Sales tax is not charged on this service. 11. Replenished the petty cash fund on June 30. The fund had $10 cash and receipts of $75 for yard mowing and $15 for office supplies expense 12. Collected the amount due from the credit card company 13. Paid the sales tax collected on $105,000 of the alarm sales. 14. Collected $198,000 of accounts receivable during the year 15. Paid installers and other a total of $96,000 for salaries for the year. Assume the Social Security tax rate is 6 percent and is 1.5 percent. Federal income taxes withheld amounted to $10,600. No employee exceeded $110,000 in total ges. The net salaries were paid in cash. 16. On October 1, declared a dividend on the preferred stock and a $1 per share dividend on the common stock to be paid to shareholders of record on October 15, payable on November 1, Year 11. 17. Paid $1,625 in warranty repairs during the year 18. On November 1, Year 11, paid the dividends that had been previously declared 19. Paid $18,500 of advertising expense during the year 21. Paid $9.200 of the Employee Income Tax Payable, $5,280 of the FICA Tax -Soc. Sec. Tax Peyable and $1,320 of the FICA Tax ax- Medicare Tax Payable. Also, paid the Payroll Tax Expense for the 75% employer matching of FICA taxes on $88,000 of salaries, 22. Paid the accounts payable. 23. Pai d bond interest and amortized the discount. The bond was issued in Year 10 and pays interest at 6 percent. 24. Paid the annual installment of $14,238 on the amortized note. The interest rate for the note is 7 percent. Adjustment was $190 of supplies on hand at the end of the year year using the allowance method. Pacilio now estimates that 1 percent of 26. Recognized the uncollectible accounts expense for the sales on account will not be collected. depreciation expense on the equipment, van, and building. The equipment, purchased in Year 8, has a five-year life and a $2,000 salvage value. The van has a four-year life and a $6,000 salvage value. The building has a 40-year life and a $10,000 alvage value. The company uses straight-line for the equipment and the building. The van is fully depreciated larm systems sold in transaction 7 were covered with a one-year warranty. Pacilio estimated that the warranty cost would be 2 28. The percent of alarm sales. 29. The unemployment tax on the three employees has not been paid. Record the accrued unemployment tax on the salaries r. The unemployment tax rate is 4.5 percent and gross wages for all three employees exceeded $7000 30. Recognized the employer Social Security and Medicare payroll tax that hes not been paid on $8,000 of sa s expense. Pacilio Security Services, Inc. Statement of Cash Flows For the Year Ended December 31, Year 11 Cash flows from operating activities: Net cash flow from operating activities Cash flows from investing activities: 0 Net cash flows from investing activities Cash flows from financing activities: Net cash flow from financing activities 0 0 Ending cash balance