Caspian Sea Drinks is considering the purchase of a plum juicer the PJX5. There is no planned increase in production. The PJX5 will reduce costs by squeezing more juice from each plum and doing so in a more efficient manner. Mr. Bensen gave Derek the following information. What is the NPV of the PJX5?

a. The PJX5 will cost $1.50 million fully installed and has a 10 year life. It will be depreciated to a book value of $140,309.00 and sold for that amount in year 10.

b. The Engineering Department spent $40,550.00 researching the various juicers.

c. Portions of the plant floor have been redesigned to accommodate the juicer at a cost of $16,317.00.

d. The PJX5 will reduce operating costs by $451,633.00 per year.

e. CSDs marginal tax rate is 33.00%.

f. CSD is 67.00% equity-financed.

g. CSDs 17.00-year, semi-annual pay, 6.53% coupon bond sells for $1,003.00.

h. CSDs stock currently has a market value of $23.14 and Mr. Bensen believes the market estimates that dividends will grow at 4.32% forever. Next years dividend is projected to be $1.77.

Currency: Round to: 2 decimal places